Investing in India? Get Equitymaster Research  
The 5 Minute Wrapup

LARSEN & TOUBRO LIMITED   (LART)


 
L&T - 1 Year Stock Price Chart
Loading...

 Price History
    Price Rs 1,270.8       No. of shares m 926.06
    Mkt Cap Rs m 1,176,837       % ch % 0.8
    Vol '000 167.4       % ch week % -3.3
    P/E X 25.4       % ch 1-mth % 2.4
    P/CF X 17.0       % ch 12-mth % 34.1
    EPS (TTM) Rs 50.1       52 week H/L Rs 1,325.8/678.1
(As on Apr 17, 2014 (Close)) »  Best Performing capital goods Stocks

DO YOU LIKE THESE FACTSHEETS? TELL US!
 Financials

* Results Consolidated
No. of Months
Year Ending
12
Mar-09
*
12
Mar-10
*
12
Mar-11
*
12
Mar-12
*
12
Mar-13
*
5-Yr Chart
Click to enlarge
  EQUITY SHARE DATA
High Rs1,6311,8002,2121,8681,720 
Low Rs5576631,4639711,106 
Sales per share (Unadj.) Rs691.6730.0854.81,050.21,210.6 
Earnings per share (Unadj.) Rs64.790.573.276.684.6 
Diluted earnings per shareRs40.958.848.150.756.2 
Cash flow per share (Unadj.) Rs73.9101.194.9102.4111.2 
Dividends per share (Unadj.) Rs10.5012.5014.5016.5018.50 
Adj. dividends per shareRs6.648.139.5310.9112.29 
Dividend yield (eoy) %1.01.00.81.21.3 
Book value per share (Unadj.) Rs238.8348.6411.4479.9550.2 
Adj. book value per shareRs151.0226.7270.5317.3365.6 
Shares outstanding (eoy) m585.69602.20608.85612.40615.39 
Bonus/Rights/Conversions  B1:1,ESOPESOSESOSESOSESOS 
Price / Sales ratio x1.61.72.11.41.2 
Avg P/E ratio x16.913.625.118.516.7 
P/CF ratio (eoy) x14.812.219.413.912.7 
Price / Book Value ratio x4.63.54.53.02.6 
Dividend payout %16.213.819.821.521.9 
Avg Mkt Cap Rs m640,745741,6091,118,762869,302869,546 
No. of employees `00037.438.845.148.854.1 
Total wages/salary Rs m26,36530,65437,35349,98262,242 
Avg. sales/employee Rs Th10,843.411,335.211,535.313,191.313,772.5 
Avg. wages/employee Rs Th705.8790.4827.91,025.21,150.7 
Avg. net profit/employee Rs Th1,014.31,404.7987.7962.7962.4 
  INCOME DATA
Net Sales Rs m405,078439,635520,438643,131744,980 
Other income Rs m5,9556,7649,6888,29010,959 
Total revenues Rs m411,033446,399530,126651,421755,939 
Gross profit Rs m50,72665,45477,64689,30198,977 
Depreciation Rs m5,3756,40513,18915,80316,371 
Interest Rs m5,2816,9198,02812,15920,950 
Profit before tax Rs m46,02558,89466,11769,62972,615 
Minority Interest Rs m314-975-786-348-722 
Prior Period Items Rs m-3-24000 
Extraordinary Inc (Exp) Rs m5,80416,9622,7614814,019 
Tax Rs m14,24920,37423,53122,82623,855 
Profit after tax Rs m37,89154,48344,56146,93652,057 
Gross profit margin %12.514.914.913.913.3 
Effective tax rate %31.034.635.632.832.9 
Net profit margin %9.412.48.67.37.0 
  BALANCE SHEET DATA
Current assets Rs m255,422301,098525,807644,065756,933 
Current liabilities Rs m195,284232,875385,408461,956538,753 
Net working cap to sales %14.815.527.028.329.3 
Current ratio x1.31.31.41.41.4 
Inventory Days Days2320212425 
Debtors Days Days10410499117113 
Net fixed assets Rs m95,096120,705279,865343,165417,400 
Share capital Rs m1,1711,2041,2181,2251,231 
"Free" reserves Rs m132,212200,297236,068265,486306,333 
Net worth Rs m139,874209,913250,506293,868338,597 
Long term debt Rs m147,804189,811248,411366,564474,002 
Total assets Rs m550,752701,264947,1341,191,8231,429,109 
Interest coverage x9.79.59.26.74.5 
Debt to equity ratio x1.10.91.01.21.4 
Sales to assets ratio x0.70.60.50.50.5 
Return on assets %7.88.85.65.05.1 
Return on equity %27.126.017.816.015.4 
Return on capital %20.020.515.312.411.9 
Exports to sales %3.91.21.11.31.4 
Imports to sales %10.811.110.69.47.2 
Exports (fob) Rs m15,9215,0795,5538,53010,160 
Imports (cif) Rs m43,69848,97455,35260,15053,905 
Fx inflow Rs m73,48268,66258,78880,380131,237 
Fx outflow Rs m78,99491,58997,675109,771152,129 
Net fx Rs m-5,512-22,927-38,887-29,391-20,892 
  CASH FLOW
From Operations Rs m 4,960 21,178 -16,156 -62,268 -37,601 
From Investments Rs m -50,769 -49,970 -59,287 -58,642 -69,115 
From Financial Activity Rs m 44,792 47,701 78,682 119,677 107,807 
Net Cashflow Rs m -1,017 18,909 3,239 -1,233 1,091 
* Results Consolidated Source: Company Annual Reports, Regulatory Filings, Equitymaster »  Historical quarterly results for larsen & toubro limited

 Raw Materials Data
Top
ITEM Rs m % To R.M.C. % To SALES
Non ferrous metals 1,321.7 1.2 0.2
Others 92,078.4 84.5 12.2
Steel 6,948.9 6.4 0.9
Switchgear components 8,573.9 7.9 1.1

 Share Holding
Indian Promoters : 0.0%
Foreign collaborators : 0.0%
Indian inst/Mut Fund : 36.3%
FIIs : 16.6%
ADR/GDR : 3.6%
Free float : 43.6%
Shareholders : 854,151
Pledged promoter(s) holding : 0.0%
 Company Information
Top
    REGD OFF: L & T House, Ballard Estate, Mumbai - 400 001
    E-MAIL: igrc@lth.ltindia.com     WEB: www.larsentoubro.com
    TELEPHONE: (022) 6752 5656     FAX: (022) 6752 5893
    SECTOR: CAPITAL GOODS     GROUP: MISCELLANEOUS
    TR AGENT: Sharepro Serv., 13 AB, Samhita Warehousing, 2nd Flr., Andheri (E), Mumbai-72
    AUDITOR: Sharp & Tannan
CHM: A. M. Naik (MD) COMP SEC: N. Hariharan YEAR OF INC: 1946 BSE CODE: 500510 FV (Rs): 2 DIV YIELD (%): 1.0

More capital goods Company Fact Sheets:   VOLTASTEXMACO INFRANITIN FIRE PROTECALSTOM T&DTECHNO ELECTRIC
  
 Views on news
 Most Popular