Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BOMBAY DYEING vs VARDHMAN TEXTILES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BOMBAY DYEING VARDHMAN TEXTILES BOMBAY DYEING/
VARDHMAN TEXTILES
 
P/E (TTM) x 1.2 23.0 5.4% View Chart
P/BV x - 1.5 - View Chart
Dividend Yield % 0.0 0.8 -  

Financials

 BOMBAY DYEING   VARDHMAN TEXTILES
EQUITY SHARE DATA
    BOMBAY DYEING
Mar-23
VARDHMAN TEXTILES
Mar-23
BOMBAY DYEING/
VARDHMAN TEXTILES
5-Yr Chart
Click to enlarge
High Rs141472 29.8%   
Low Rs53246 21.7%   
Sales per share (Unadj.) Rs129.5356.4 36.3%  
Earnings per share (Unadj.) Rs-25.028.3 -88.4%  
Cash flow per share (Unadj.) Rs-23.442.2 -55.5%  
Dividends per share (Unadj.) Rs03.50 0.0%  
Avg Dividend yield %01.0 0.0%  
Book value per share (Unadj.) Rs-60.3301.0 -20.0%  
Shares outstanding (eoy) m206.53284.47 72.6%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.71.0 74.5%   
Avg P/E ratio x-3.912.7 -30.6%  
P/CF ratio (eoy) x-4.18.5 -48.7%  
Price / Book Value ratio x-1.61.2 -134.9%  
Dividend payout %012.4 -0.0%   
Avg Mkt Cap Rs m20,031102,009 19.6%   
No. of employees `000NANA-   
Total wages/salary Rs m6907,672 9.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m26,737101,375 26.4%  
Other income Rs m1,0331,920 53.8%   
Total revenues Rs m27,771103,294 26.9%   
Gross profit Rs m-35513,645 -2.6%  
Depreciation Rs m3333,944 8.4%   
Interest Rs m5,2301,022 511.9%   
Profit before tax Rs m-4,88410,599 -46.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2812,552 11.0%   
Profit after tax Rs m-5,1658,048 -64.2%  
Gross profit margin %-1.313.5 -9.9%  
Effective tax rate %-5.724.1 -23.9%   
Net profit margin %-19.37.9 -243.3%  
BALANCE SHEET DATA
Current assets Rs m16,02457,844 27.7%   
Current liabilities Rs m15,56114,448 107.7%   
Net working cap to sales %1.742.8 4.0%  
Current ratio x1.04.0 25.7%  
Inventory Days Days4697 46.8%  
Debtors Days Days44 84.9%  
Net fixed assets Rs m7,75955,480 14.0%   
Share capital Rs m413569 72.6%   
"Free" reserves Rs m-12,87485,059 -15.1%   
Net worth Rs m-12,46185,628 -14.6%   
Long term debt Rs m26,9949,314 289.8%   
Total assets Rs m23,783113,326 21.0%  
Interest coverage x0.111.4 0.6%   
Debt to equity ratio x-2.20.1 -1,991.7%  
Sales to assets ratio x1.10.9 125.7%   
Return on assets %0.38.0 3.4%  
Return on equity %41.49.4 441.0%  
Return on capital %2.412.2 19.4%  
Exports to sales %18.742.1 44.5%   
Imports to sales %32.117.5 183.6%   
Exports (fob) Rs m5,00342,649 11.7%   
Imports (cif) Rs m8,57417,706 48.4%   
Fx inflow Rs m5,00342,649 11.7%   
Fx outflow Rs m8,57417,706 48.4%   
Net fx Rs m-3,57124,943 -14.3%   
CASH FLOW
From Operations Rs m8,60818,528 46.5%  
From Investments Rs m1,771-14,447 -12.3%  
From Financial Activity Rs m-13,204-3,992 330.8%  
Net Cashflow Rs m-2,82590 -3,149.3%  

Share Holding

Indian Promoters % 19.8 64.1 30.9%  
Foreign collaborators % 33.7 0.0 -  
Indian inst/Mut Fund % 2.2 23.2 9.7%  
FIIs % 1.0 6.4 15.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 46.4 35.9 129.4%  
Shareholders   145,543 67,848 214.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BOMBAY DYEING With:   MONTE CARLO    PDS MULTI.    KITEX GARMENTS    WELSPUN LIVING    S.P. APPARELS    


More on Bombay Dyeing vs Vardhman Textiles

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Bombay Dyeing vs Vardhman Textiles Share Price Performance

Period Bombay Dyeing Vardhman Textiles
1-Day 2.84% 2.45%
1-Month -9.03% 3.46%
1-Year 194.76% 60.38%
3-Year CAGR 30.70% 21.07%
5-Year CAGR 2.88% 15.22%

* Compound Annual Growth Rate

Here are more details on the Bombay Dyeing share price and the Vardhman Textiles share price.

Moving on to shareholding structures...

The promoters of Bombay Dyeing hold a 53.6% stake in the company. In case of Vardhman Textiles the stake stands at 64.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Bombay Dyeing and the shareholding pattern of Vardhman Textiles.

Finally, a word on dividends...

In the most recent financial year, Bombay Dyeing paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Vardhman Textiles paid Rs 3.5, and its dividend payout ratio stood at 12.4%.

You may visit here to review the dividend history of Bombay Dyeing, and the dividend history of Vardhman Textiles.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.