Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHEL vs KIRLOSKAR BROS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    BHEL KIRLOSKAR BROS BHEL/
KIRLOSKAR BROS
 
P/E (TTM) x -470.2 30.5 - View Chart
P/BV x 3.2 6.2 51.3% View Chart
Dividend Yield % 0.2 0.4 39.7%  

Financials

 BHEL   KIRLOSKAR BROS
EQUITY SHARE DATA
    BHEL
Mar-23
KIRLOSKAR BROS
Mar-23
BHEL/
KIRLOSKAR BROS
5-Yr Chart
Click to enlarge
High Rs91424 21.6%   
Low Rs41243 17.0%   
Sales per share (Unadj.) Rs56.9469.7 12.1%  
Earnings per share (Unadj.) Rs1.428.3 4.8%  
Cash flow per share (Unadj.) Rs2.137.0 5.7%  
Dividends per share (Unadj.) Rs0.404.50 8.9%  
Avg Dividend yield %0.61.3 44.6%  
Book value per share (Unadj.) Rs77.0176.8 43.6%  
Shares outstanding (eoy) m3,482.0679.41 4,384.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.20.7 164.5%   
Avg P/E ratio x48.511.8 411.8%  
P/CF ratio (eoy) x31.49.0 347.6%  
Price / Book Value ratio x0.91.9 45.7%  
Dividend payout %29.215.9 183.8%   
Avg Mkt Cap Rs m231,29626,483 873.4%   
No. of employees `000NANA-   
Total wages/salary Rs m57,0065,652 1,008.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m197,98937,302 530.8%  
Other income Rs m33,144273 12,155.2%   
Total revenues Rs m231,13337,575 615.1%   
Gross profit Rs m-19,6243,948 -497.1%  
Depreciation Rs m2,603686 379.7%   
Interest Rs m6,122354 1,730.0%   
Profit before tax Rs m4,7943,181 150.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m21930 2.2%   
Profit after tax Rs m4,7742,251 212.1%  
Gross profit margin %-9.910.6 -93.7%  
Effective tax rate %0.429.2 1.5%   
Net profit margin %2.46.0 40.0%  
BALANCE SHEET DATA
Current assets Rs m301,41721,268 1,417.3%   
Current liabilities Rs m234,10913,756 1,701.8%   
Net working cap to sales %34.020.1 168.8%  
Current ratio x1.31.5 83.3%  
Inventory Days Days42545 941.1%  
Debtors Days Days648 12.1%  
Net fixed assets Rs m258,6498,482 3,049.3%   
Share capital Rs m6,964159 4,384.9%   
"Free" reserves Rs m261,31613,880 1,882.7%   
Net worth Rs m268,28014,039 1,911.0%   
Long term debt Rs m01,109 0.0%   
Total assets Rs m560,06629,750 1,882.6%  
Interest coverage x1.810.0 17.9%   
Debt to equity ratio x00.1 0.0%  
Sales to assets ratio x0.41.3 28.2%   
Return on assets %1.98.8 22.2%  
Return on equity %1.816.0 11.1%  
Return on capital %4.123.3 17.4%  
Exports to sales %2.00-   
Imports to sales %7.10-   
Exports (fob) Rs m3,956NA-   
Imports (cif) Rs m14,090NA-   
Fx inflow Rs m15,8461,741 909.9%   
Fx outflow Rs m15,298999 1,530.8%   
Net fx Rs m548742 73.8%   
CASH FLOW
From Operations Rs m-7,4153,292 -225.2%  
From Investments Rs m14,805-757 -1,955.4%  
From Financial Activity Rs m890-1,694 -52.5%  
Net Cashflow Rs m8,279870 951.4%  

Share Holding

Indian Promoters % 63.2 66.0 95.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 24.6 13.3 185.3%  
FIIs % 7.0 3.9 181.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.8 34.1 108.2%  
Shareholders   1,265,436 40,363 3,135.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare BHEL With:   BHARAT ELECTRONICS    ELECON ENGINEERING    SKIPPER    PRAJ IND.LTD    LLOYDS ENGINEERING WORKS    


More on BHEL vs KIRLOSKAR BROS.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

BHEL vs KIRLOSKAR BROS. Share Price Performance

Period BHEL KIRLOSKAR BROS. S&P BSE CAPITAL GOODS
1-Day 1.77% 4.91% 1.54%
1-Month 10.04% 20.65% 6.83%
1-Year 252.39% 187.06% 81.99%
3-Year CAGR 71.57% 67.14% 42.24%
5-Year CAGR 28.16% 46.06% 27.08%

* Compound Annual Growth Rate

Here are more details on the BHEL share price and the KIRLOSKAR BROS. share price.

Moving on to shareholding structures...

The promoters of BHEL hold a 63.2% stake in the company. In case of KIRLOSKAR BROS. the stake stands at 66.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of BHEL and the shareholding pattern of KIRLOSKAR BROS..

Finally, a word on dividends...

In the most recent financial year, BHEL paid a dividend of Rs 0.4 per share. This amounted to a Dividend Payout ratio of 29.2%.

KIRLOSKAR BROS. paid Rs 4.5, and its dividend payout ratio stood at 15.9%.

You may visit here to review the dividend history of BHEL, and the dividend history of KIRLOSKAR BROS..

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.