Mark Ford
  
Compare another company

  
  

BHEL vs SIEMENS - Comparison Results

  
  

BHEL 
  Change

Bharat Heavy Electricals Limited (BHEL) is India's largest PSU engineering company catering to the power sector. The company has a 25-year history of consistent profitability and manufactures over 180 products for industries like power generation and... More


SIEMENS 
Change
Siemens India is a subsidiary of the US$ 110 bn German engineering behemoth Siemens AG, one of the largest engineering companies in the world. It operates in segments such as power (manufacturing generation and T&D equipments) and industrial solution... More
Stock Price Chart: bhel Vs. siemens
Loading...
 
 
DO YOU LIKE THESE REPORTS? TELL US!
 Current Valuations
    BHEL SIEMENS BHEL/  
SIEMENS  
P/E (TTM) x 16.3 156.7 10.4% View Chart
P/BV x 1.9 7.8 23.6% View Chart
Dividend Yield % 2.3 0.6 415.3%  
 
 Financials
 
  EQUITY SHARE DATA
    BHEL SIEMENS BHEL/ 5-Yr Chart
    Mar-13 Sep-13 SIEMENS Click to enlarge
High Rs274750 36.5%   
Low Rs175414 42.3%   
Sales per share (Unadj.) Rs199.9318.8 62.7%  
Earnings per share (Unadj.) Rs27.35.4 502.0%  
Cash flow per share (Unadj.) Rs31.312.5 250.6%  
Dividends per share (Unadj.) Rs5.415.00 108.2%  
Dividend yield (eoy) %2.40.9 280.5%  
Book value per share (Unadj.) Rs124.7113.2 110.2%  
Shares outstanding (eoy) m2,447.60356.12 687.3%   
Bonus/Rights/Conversions -A-  
Price / Sales ratio x1.11.8 61.5%   
Avg P/E ratio x8.2106.8 7.7%  
P/CF ratio (eoy) x7.246.7 15.4%  
Price / Book Value ratio x1.85.1 35.0%  
Dividend payout %19.891.8 21.6%   
Avg Mkt Cap Rs m549,486207,280 265.1%   
No. of employees `00048.411.5 419.4%   
Total wages/salary Rs m58,24013,524 430.6%   
Avg. sales/employee Rs Th10,106.89,838.5 102.7%   
Avg. wages/employee Rs Th1,203.31,172.0 102.7%   
Avg. net profit/employee Rs Th1,382.9168.1 822.6%   
 
  INCOME DATA
Net Sales Rs m489,158113,526 430.9%  
Other income Rs m10,973345 3,180.6%   
Total revenues Rs m500,131113,871 439.2%   
Gross profit Rs m94,8304,207 2,254.1%  
Depreciation Rs m9,5722,502 382.6%   
Interest Rs m1,276189 675.1%   
Profit before tax Rs m94,9551,861 5,102.4%   
Minority Interest Rs m30-   
Prior Period Items Rs m-50-   
Extraordinary Inc (Exp) Rs m356325 109.5%   
Tax Rs m28,376246 11,535.0%   
Profit after tax Rs m66,9331,940 3,450.2%  
Gross profit margin %19.43.7 523.1%  
Effective tax rate %29.913.2 226.1%   
Net profit margin %13.71.7 800.7%  
 
  BALANCE SHEET DATA
Current assets Rs m514,10866,164 777.0%   
Current liabilities Rs m282,08354,765 515.1%   
Net working cap to sales %47.410.0 472.4%  
Current ratio x1.81.2 150.9%  
Inventory Days Days8930 295.1%  
Debtors Days Days219121 181.0%  
Net fixed assets Rs m70,35914,678 479.4%   
Share capital Rs m4,895712 687.5%   
"Free" reserves Rs m300,40538,967 770.9%   
Net worth Rs m305,32740,303 757.6%   
Long term debt Rs m12,3300-   
Total assets Rs m701,96998,440 713.1%  
Interest coverage x75.410.8 695.3%   
Debt to equity ratio x00-  
Sales to assets ratio x0.71.2 60.4%   
Return on assets %9.72.2 449.3%  
Return on equity %21.94.8 455.4%  
Return on capital %30.45.9 516.0%  
Exports to sales %0.94.5 20.0%   
Imports to sales %13.531.1 43.4%   
Exports (fob) Rs m4,3875,101 86.0%   
Imports (cif) Rs m66,07835,314 187.1%   
Fx inflow Rs m5,81815,471 37.6%   
Fx outflow Rs m71,84947,545 151.1%   
Net fx Rs m-66,031-32,074 205.9%   
 
  CASH FLOW
From Operations Rs m17,5121,018 1,720.2%  
From Investments Rs m-11,129-2,190 508.2%  
From Financial Activity Rs m4,725-2,845 -166.1%  
Net Cashflow Rs m11,107-4,017 -276.5%  
 
 Share Holding
Indian Promoters % 67.7 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 12.4 8.7 142.5%  
FIIs % 14.8 3.6 411.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 5.1 12.8 39.8%  
Shareholders   441,919 131,526 336.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
Compare BHEL With: JAYASWAL NECO | BATLIBOI LTD | WALCHANDNAGAR | JAIN IRRIGATION | FAIRFILED ATLAS
Compare BHEL With: ANSALDO STS (Italy) | SHANGHAI ELEC. (China) | DONGFANG ELEC. (China) | ABB (Switz.)
Related Views on News
MOST POPULAR

BHEL STOCK QUOTE
BSE: 230.95 (0.63%)
NSE: 230.95 (0.48%)
Jul 30, 2014 (Close)
View Detailed Quote

TRACK BHEL

MORE ON BHEL

BHEL - V GUARD IND. COMPARISON
Compare Company With Charts

COMPARE BHEL WITH
 

OTHER USEFUL LINKS

MARKET STATS
 
Engineering
 

 
   Go