Honest Truth
  
Compare another company

  
  

BHEL vs SIEMENS - Comparison Results

  
  

BHEL 
  Change

Bharat Heavy Electricals Limited (BHEL) is India's largest PSU engineering company catering to the power sector. The company has a 25-year history of consistent profitability and manufactures over 180 products for industries like power generation and... More


SIEMENS 
Change
Siemens India is a subsidiary of the US$ 110 bn German engineering behemoth Siemens AG, one of the largest engineering companies in the world. It operates in segments such as power (manufacturing generation and T&D equipments) and industrial solution... More
Stock Price Chart: bhel Vs. siemens
Loading...
 
 
DO YOU LIKE THESE REPORTS? TELL US!
 Current Valuations
    BHEL SIEMENS BHEL/  
SIEMENS  
P/E (TTM) x 15.4 111.9 13.8% View Chart
P/BV x 1.5 7.3 20.3% View Chart
Dividend Yield % 1.4 0.6 232.9%  
 
 Financials
 
  EQUITY SHARE DATA
    BHEL SIEMENS BHEL/ 5-Yr Chart
    Mar-14 Sep-13 SIEMENS Click to enlarge
High Rs208750 27.7%   
Low Rs100414 24.2%   
Sales per share (Unadj.) Rs161.7318.8 50.7%  
Earnings per share (Unadj.) Rs14.35.4 262.7%  
Cash flow per share (Unadj.) Rs18.312.5 147.0%  
Dividends per share (Unadj.) Rs2.835.00 56.6%  
Dividend yield (eoy) %1.80.9 213.7%  
Book value per share (Unadj.) Rs135.5113.2 119.7%  
Shares outstanding (eoy) m2,447.60356.12 687.3%   
Bonus/Rights/Conversions -A-  
Price / Sales ratio x1.01.8 52.2%   
Avg P/E ratio x10.8106.8 10.1%  
P/CF ratio (eoy) x8.446.7 18.0%  
Price / Book Value ratio x1.15.1 22.1%  
Dividend payout %19.891.8 21.5%   
Avg Mkt Cap Rs m377,298207,280 182.0%   
No. of employees `00047.511.5 411.9%   
Total wages/salary Rs m59,56613,524 440.4%   
Avg. sales/employee Rs Th8,326.09,838.5 84.6%   
Avg. wages/employee Rs Th1,253.41,172.0 106.9%   
Avg. net profit/employee Rs Th737.1168.1 438.4%   
 
  INCOME DATA
Net Sales Rs m395,694113,526 348.5%  
Other income Rs m16,230345 4,704.4%   
Total revenues Rs m411,924113,871 361.7%   
Gross profit Rs m45,7954,207 1,088.5%  
Depreciation Rs m9,8542,502 393.8%   
Interest Rs m1,335189 706.1%   
Profit before tax Rs m50,8371,861 2,731.7%   
Minority Interest Rs m50-   
Prior Period Items Rs m-600-   
Extraordinary Inc (Exp) Rs m0325 0.0%   
Tax Rs m15,753246 6,403.8%   
Profit after tax Rs m35,0291,940 1,805.6%  
Gross profit margin %11.63.7 312.3%  
Effective tax rate %31.013.2 234.4%   
Net profit margin %8.91.7 518.0%  
 
  BALANCE SHEET DATA
Current assets Rs m523,95066,164 791.9%   
Current liabilities Rs m259,96254,765 474.7%   
Net working cap to sales %66.710.0 664.4%  
Current ratio x2.01.2 166.8%  
Inventory Days Days9030 301.5%  
Debtors Days Days260121 214.8%  
Net fixed assets Rs m76,58014,678 521.7%   
Share capital Rs m4,895712 687.5%   
"Free" reserves Rs m326,30838,967 837.4%   
Net worth Rs m331,56940,303 822.7%   
Long term debt Rs m19,6130-   
Total assets Rs m752,42698,440 764.3%  
Interest coverage x39.110.8 360.4%   
Debt to equity ratio x0.10-  
Sales to assets ratio x0.51.2 45.6%   
Return on assets %4.82.2 223.5%  
Return on equity %10.64.8 219.5%  
Return on capital %14.85.9 251.8%  
Exports to sales %3.44.5 76.4%   
Imports to sales %16.031.1 51.6%   
Exports (fob) Rs m13,5845,101 266.3%   
Imports (cif) Rs m63,47135,314 179.7%   
Fx inflow Rs m16,08615,471 104.0%   
Fx outflow Rs m69,28147,545 145.7%   
Net fx Rs m-53,195-32,074 165.9%   
 
  CASH FLOW
From Operations Rs m45,1201,018 4,432.2%  
From Investments Rs m-8,679-2,190 396.3%  
From Financial Activity Rs m5,233-2,845 -183.9%  
Net Cashflow Rs m41,675-4,017 -1,037.5%  
 
 Share Holding
Indian Promoters % 63.1 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 16.6 8.7 191.0%  
FIIs % 15.9 3.6 441.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 4.4 12.8 34.4%  
Shareholders   390,318 131,526 296.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
Compare BHEL With: BEML LTD. | MAN IND.(I) | JINDAL SAW LTD | EIMCO ELECON | BHAGYANAGAR IND
Compare BHEL With: DONGFANG ELEC. (China) | ANSALDO STS (Italy) | SHANGHAI ELEC. (China) | ABB (Switz.)
Related Views on News
MOST POPULAR

BHEL STOCK QUOTE
BSE: 200.95 (-2.85%)
NSE: 198.95 (-4.24%)
Sep 30, 2014 03:42 PM
View Detailed Quote

TRACK BHEL

MORE ON BHEL

BHEL 5-YR ANALYSIS
Detailed Financial Information With Charts

COMPARE BHEL WITH
 

OTHER USEFUL LINKS

MARKET STATS
 
Engineering
 

 
   Go