Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

DLF vs HDIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    DLF HDIL DLF/
HDIL
 
P/E (TTM) x 173.5 -11.5 - View Chart
P/BV x 5.9 0.0 31,340.5% View Chart
Dividend Yield % 0.4 0.0 -  

Financials

 DLF   HDIL
EQUITY SHARE DATA
    DLF
Mar-23
HDIL
Mar-18
DLF/
HDIL
5-Yr Chart
Click to enlarge
High Rs418102 410.6%   
Low Rs29538 767.6%   
Sales per share (Unadj.) Rs23.08.9 257.5%  
Earnings per share (Unadj.) Rs4.42.2 201.8%  
Cash flow per share (Unadj.) Rs5.02.4 213.7%  
Dividends per share (Unadj.) Rs4.000-  
Avg Dividend yield %1.10-  
Book value per share (Unadj.) Rs152.3266.7 57.1%  
Shares outstanding (eoy) m2,475.31434.00 570.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x15.57.9 197.4%   
Avg P/E ratio x80.231.8 251.9%  
P/CF ratio (eoy) x70.629.7 237.8%  
Price / Book Value ratio x2.30.3 890.3%  
Dividend payout %89.90-   
Avg Mkt Cap Rs m882,69630,445 2,899.3%   
No. of employees `000NANA-   
Total wages/salary Rs m5,479316 1,733.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m56,9483,878 1,468.7%  
Other income Rs m3,173139 2,289.5%   
Total revenues Rs m60,1214,016 1,497.0%   
Gross profit Rs m17,2594,027 428.6%  
Depreciation Rs m1,48668 2,175.5%   
Interest Rs m3,9213,493 112.3%   
Profit before tax Rs m15,024604 2,486.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4,015-352 -1,139.6%   
Profit after tax Rs m11,009957 1,150.8%  
Gross profit margin %30.3103.9 29.2%  
Effective tax rate %26.7-58.3 -45.8%   
Net profit margin %19.324.7 78.4%  
BALANCE SHEET DATA
Current assets Rs m252,425184,599 136.7%   
Current liabilities Rs m109,27164,402 169.7%   
Net working cap to sales %251.43,099.9 8.1%  
Current ratio x2.32.9 80.6%  
Inventory Days Days1,437256 562.4%  
Debtors Days Days3524,028 8.7%  
Net fixed assets Rs m268,0153,742 7,163.1%   
Share capital Rs m4,9514,340 114.1%   
"Free" reserves Rs m371,925111,386 333.9%   
Net worth Rs m376,875115,726 325.7%   
Long term debt Rs m10,4977,395 141.9%   
Total assets Rs m525,722188,340 279.1%  
Interest coverage x4.81.2 411.9%   
Debt to equity ratio x00.1 43.6%  
Sales to assets ratio x0.10 526.2%   
Return on assets %2.82.4 120.2%  
Return on equity %2.90.8 353.4%  
Return on capital %4.93.3 147.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m30-   
Fx outflow Rs m28916 1,850.0%   
Net fx Rs m-286-16 1,830.1%   
CASH FLOW
From Operations Rs m23,7534,235 560.8%  
From Investments Rs m-4,626176 -2,622.7%  
From Financial Activity Rs m-20,132-4,530 444.4%  
Net Cashflow Rs m-985-119 830.1%  

Share Holding

Indian Promoters % 74.1 34.3 216.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 21.2 47.8 44.4%  
FIIs % 15.8 46.3 34.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.9 65.8 39.4%  
Shareholders   404,832 194,424 208.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare DLF With:   PSP PROJECTS    PRESTIGE ESTATES    NBCC (INDIA)    INDIABULLS REAL EST    ANANT RAJ    


More on DLF vs HDIL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

DLF vs HDIL Share Price Performance

Period DLF HDIL S&P BSE REALTY
1-Day 2.30% 0.00% 0.52%
1-Month 0.28% -18.26% -1.02%
1-Year 158.46% 63.48% 138.88%
3-Year CAGR 47.79% -2.86% 39.46%
5-Year CAGR 35.96% -29.14% 28.06%

* Compound Annual Growth Rate

Here are more details on the DLF share price and the HDIL share price.

Moving on to shareholding structures...

The promoters of DLF hold a 74.1% stake in the company. In case of HDIL the stake stands at 34.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of DLF and the shareholding pattern of HDIL.

Finally, a word on dividends...

In the most recent financial year, DLF paid a dividend of Rs 4.0 per share. This amounted to a Dividend Payout ratio of 89.9%.

HDIL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of DLF, and the dividend history of HDIL.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.