The Outside View
  
Compare another company

  
  

GATI LTD vs BLUE DART EXPRESS - Comparison Results

  
  



BLUE DART EXPRESS 
Change
Blue Dart Ltd. is South Asia's Premier courier and integrated express package distribution company. As a part of the DHL Group, Blue Dart covers over 220 countries. It offers an entire spectrum of distribution services including air express, freight ... More
Stock Price Chart: gati ltd Vs. blue dart express
Loading...
 
 
DO YOU LIKE THESE REPORTS? TELL US!
 Current Valuations
    GATI LTD BLUE DART EXPRESS GATI LTD/  
BLUE DART EXPRESS  
P/E (TTM) x 47.0 107.5 43.8% View Chart
P/BV x 2.1 19.8 10.5% View Chart
Dividend Yield % 0.3 0.9 34.3%  
 
 Financials
 
  EQUITY SHARE DATA
    GATI LTD BLUE DART EXPRESS GATI LTD/ 5-Yr Chart
    Jun-13 Mar-14 BLUE DART EXPRESS Click to enlarge
High Rs464,040 1.1%   
Low Rs252,140 1.1%   
Sales per share (Unadj.) Rs147.0816.8 18.0%  
Earnings per share (Unadj.) Rs2.051.7 3.9%  
Cash flow per share (Unadj.) Rs4.963.2 7.7%  
Dividends per share (Unadj.) Rs0.6050.00 1.2%  
Dividend yield (eoy) %1.71.6 105.2%  
Book value per share (Unadj.) Rs90.9270.9 33.5%  
Shares outstanding (eoy) m86.5823.73 364.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.23.8 6.3%   
Avg P/E ratio x17.759.8 29.6%  
P/CF ratio (eoy) x7.348.9 14.9%  
Price / Book Value ratio x0.411.4 3.4%  
Dividend payout %30.196.8 31.1%   
Avg Mkt Cap Rs m3,05273,326 4.2%   
No. of employees `0003.6NA-   
Total wages/salary Rs m1,2362,666 46.4%   
Avg. sales/employee Rs Th3,575.7NM-  
Avg. wages/employee Rs Th347.3NM-  
Avg. net profit/employee Rs Th48.5NM-  
 
  INCOME DATA
Net Sales Rs m12,73019,383 65.7%  
Other income Rs m166377 44.0%   
Total revenues Rs m12,89519,760 65.3%   
Gross profit Rs m8221,741 47.2%  
Depreciation Rs m248273 90.7%   
Interest Rs m4370 145,566.7%   
Profit before tax Rs m3031,845 16.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m016 0.0%   
Extraordinary Inc (Exp) Rs m-710-   
Tax Rs m60635 9.4%   
Profit after tax Rs m1731,226 14.1%  
Gross profit margin %6.59.0 71.9%  
Effective tax rate %19.734.4 57.2%   
Net profit margin %1.46.3 21.4%  
 
  BALANCE SHEET DATA
Current assets Rs m5,3224,430 120.1%   
Current liabilities Rs m3,9682,704 146.8%   
Net working cap to sales %10.68.9 119.4%  
Current ratio x1.31.6 81.8%  
Inventory Days Days31 662.8%  
Debtors Days Days6350 125.8%  
Net fixed assets Rs m8,5832,365 363.0%   
Share capital Rs m173238 72.9%   
"Free" reserves Rs m2,4036,192 38.8%   
Net worth Rs m7,8706,430 122.4%   
Long term debt Rs m2,3780-   
Total assets Rs m15,6039,402 166.0%  
Interest coverage x1.76,151.0 0.0%   
Debt to equity ratio x0.30-  
Sales to assets ratio x0.82.1 39.6%   
Return on assets %3.913.0 29.9%  
Return on equity %2.219.1 11.5%  
Return on capital %6.528.9 22.6%  
Exports to sales %00-   
Imports to sales %00.1 19.5%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m216 12.8%   
Fx inflow Rs m141330 42.8%   
Fx outflow Rs m16325 650.8%   
Net fx Rs m-21305 -7.0%   
 
  CASH FLOW
From Operations Rs m-3041,201 -25.3%  
From Investments Rs m-185385 -47.9%  
From Financial Activity Rs m-491-2,943 16.7%  
Net Cashflow Rs m-979-1,357 72.1%  
 
 Share Holding
Indian Promoters % 44.4 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 0.5 6.1 8.2%  
FIIs % 1.9 7.4 25.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 53.2 11.5 462.6%  
Shareholders   43,464 5,741 757.1%  
Pledged promoter(s) holding % 82.7 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
Compare GATI LTD With: AQUA LOGISTICS | CONTAINER CORP | ALLCARGO LOGISTIC | TRANS CORPN | SICAL LOGISTICS
Related Views on News
MOST POPULAR

GATI LTD STOCK QUOTE
BSE: 188.15 (-0.84%)
NSE: 188.00 (-1.18%)
Oct 23, 2014 (Close)
View Detailed Quote

TRACK GATI LTD
  • Track your investment in GATI LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON GATI LTD

GATI LTD 8-QTR ANALYSIS
Detailed Quarterly Results With Charts

COMPARE GATI LTD WITH
 

OTHER USEFUL LINKS

MARKET STATS
 
BSE-30
 

 
   Go