Equitymaster Club
  
Compare another company

  
  

KANSAI NEROLAC vs BERGER PAINTS - Comparison Results

  
  

KANSAI NEROLAC 
  Change

Kansai Nerolac Limited (KNL) is the second largest coating company in India and a market leader in the area of industrial coatings. The latter services clients in the automotive, powder, general Industrial and high performance coatings space. KNL is ... More


BERGER PAINTS 
Change
Established in 1923, Berger Paints is the amongst the largest paint manufacturers in India. The company manufactures and markets decorative & industrial paint products under various product brands. It has operations spread across India with seven man... More
Stock Price Chart: kansai nerolac Vs. berger paints
Loading...
 
 
DO YOU LIKE THESE REPORTS? TELL US!
 Current Valuations
    KANSAI NEROLAC BERGER PAINTS KANSAI NEROLAC/  
BERGER PAINTS  
P/E (TTM) x 36.4 35.8 101.6% View Chart
P/BV x 4.8 8.9 53.6% View Chart
Dividend Yield % 1.0 0.7 131.3%  
 
 Financials
 
  EQUITY SHARE DATA
    KANSAI NEROLAC BERGER PAINTS KANSAI NEROLAC/ 5-Yr Chart
    Mar-13 Mar-13 BERGER PAINTS Click to enlarge
High Rs1,258213 590.6%   
Low Rs865107 808.4%   
Sales per share (Unadj.) Rs532.096.6 550.5%  
Earnings per share (Unadj.) Rs54.46.3 862.4%  
Cash flow per share (Unadj.) Rs63.27.9 795.4%  
Dividends per share (Unadj.) Rs11.001.80 611.1%  
Dividend yield (eoy) %1.01.1 92.1%  
Book value per share (Unadj.) Rs238.827.5 867.6%  
Shares outstanding (eoy) m53.89346.29 15.6%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x2.01.7 120.5%   
Avg P/E ratio x19.525.4 76.9%  
P/CF ratio (eoy) x16.820.1 83.4%  
Price / Book Value ratio x4.45.8 76.5%  
Dividend payout %20.228.5 70.9%   
Avg Mkt Cap Rs m57,20455,406 103.2%   
No. of employees `0002.52.5 99.7%   
Total wages/salary Rs m1,1921,871 63.7%   
Avg. sales/employee Rs Th11,673.913,581.2 86.0%   
Avg. wages/employee Rs Th485.3759.3 63.9%   
Avg. net profit/employee Rs Th1,193.4886.4 134.6%   
 
  INCOME DATA
Net Sales Rs m28,67133,464 85.7%  
Other income Rs m91314 29.0%   
Total revenues Rs m28,76233,778 85.2%   
Gross profit Rs m3,3783,712 91.0%  
Depreciation Rs m474567 83.6%   
Interest Rs m7377 1.9%   
Profit before tax Rs m2,9883,082 97.0%   
Minority Interest Rs m-50-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m1,2310-   
Tax Rs m1,283898 142.9%   
Profit after tax Rs m2,9312,184 134.2%  
Gross profit margin %11.811.1 106.2%  
Effective tax rate %42.929.1 147.4%   
Net profit margin %10.26.5 156.6%  
 
  BALANCE SHEET DATA
Current assets Rs m10,98613,597 80.8%   
Current liabilities Rs m6,4809,571 67.7%   
Net working cap to sales %15.712.0 130.6%  
Current ratio x1.71.4 119.3%  
Inventory Days Days7069 100.6%  
Debtors Days Days5545 122.1%  
Net fixed assets Rs m9,0767,714 117.7%   
Share capital Rs m539693 77.8%   
"Free" reserves Rs m12,3278,802 140.0%   
Net worth Rs m12,8709,532 135.0%   
Long term debt Rs m6672,152 31.0%   
Total assets Rs m20,86621,872 95.4%  
Interest coverage x427.99.2 4,663.3%   
Debt to equity ratio x0.10.2 23.0%  
Sales to assets ratio x1.41.5 89.8%   
Return on assets %14.111.7 120.3%  
Return on equity %22.822.9 99.4%  
Return on capital %31.229.6 105.3%  
Exports to sales %00.1 26.9%   
Imports to sales %18.410.6 174.1%   
Exports (fob) Rs m626 23.1%   
Imports (cif) Rs m5,2843,543 149.1%   
Fx inflow Rs m642 14.3%   
Fx outflow Rs m5,8443,651 160.1%   
Net fx Rs m-5,838-3,609 161.8%   
 
  CASH FLOW
From Operations Rs m2,2001,206 182.5%  
From Investments Rs m-1,423-2,041 69.7%  
From Financial Activity Rs m-7731,281 -60.3%  
Net Cashflow Rs m4446 0.9%  
 
 Share Holding
Indian Promoters % 0.0 60.5 -  
Foreign collaborators % 69.3 14.5 477.9%  
Indian inst/Mut Fund % 5.5 3.1 177.4%  
FIIs % 9.3 11.1 83.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 16.0 10.8 148.1%  
Shareholders   9,501 34,124 27.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
Compare KANSAI NEROLAC With: ASAHI SONGWON | ASIAN PAINTS | AKZO NOBEL
Compare KANSAI NEROLAC With: PPG IND. (US) | AKZO NOBEL (Netherland)
  
 Related Views on News
 Most Popular

KANSAI NEROLAC STOCK QUOTE
BSE: 1,143.50 (1.39%)
NSE: 1,135.20 (0.48%)
Apr 17, 2014 (Close)
View Detailed Quote

TRACK KANSAI NEROLAC
  • Track your investment in KANSAI NEROLAC with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KANSAI NEROLAC

KANSAI NEROLAC - AKZO NOBEL COMPARISON
Compare Company With Charts

COMPARE KANSAI NEROLAC WITH
 

OTHER USEFUL LINKS

MARKET STATS
 
Paint
 

 
   Go