The Outside View
  
Compare another company

  
  

KANSAI NEROLAC vs BERGER PAINTS - Comparison Results

  
  

KANSAI NEROLAC 
  Change

Kansai Nerolac Limited (KNL) is the second largest coating company in India and a market leader in the area of industrial coatings. The latter services clients in the automotive, powder, general Industrial and high performance coatings space. KNL is ... More


BERGER PAINTS 
Change
Established in 1923, Berger Paints is the amongst the largest paint manufacturers in India. The company manufactures and markets decorative & industrial paint products under various product brands. It has operations spread across India with seven man... More
Stock Price Chart: kansai nerolac Vs. berger paints
Loading...
 
 
DO YOU LIKE THESE REPORTS? TELL US!
 Current Valuations
    KANSAI NEROLAC BERGER PAINTS KANSAI NEROLAC/  
BERGER PAINTS  
P/E (TTM) x 43.4 40.5 107.0% View Chart
P/BV x 6.3 9.0 69.7% View Chart
Dividend Yield % 0.7 0.8 87.8%  
 
 Financials
 
  EQUITY SHARE DATA
    KANSAI NEROLAC BERGER PAINTS KANSAI NEROLAC/ 5-Yr Chart
    Mar-14 Mar-14 BERGER PAINTS Click to enlarge
High Rs1,300256 507.2%   
Low Rs975185 525.9%   
Sales per share (Unadj.) Rs590.7111.7 528.9%  
Earnings per share (Unadj.) Rs38.67.2 536.0%  
Cash flow per share (Unadj.) Rs50.79.2 549.1%  
Dividends per share (Unadj.) Rs11.002.20 500.0%  
Dividend yield (eoy) %1.01.0 97.1%  
Book value per share (Unadj.) Rs264.632.3 817.9%  
Shares outstanding (eoy) m53.89346.48 15.6%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x1.92.0 97.4%   
Avg P/E ratio x29.530.7 96.1%  
P/CF ratio (eoy) x22.423.9 93.8%  
Price / Book Value ratio x4.36.8 63.0%  
Dividend payout %28.530.6 93.3%   
Avg Mkt Cap Rs m61,30076,520 80.1%   
No. of employees `0002.32.6 88.1%   
Total wages/salary Rs m1,3832,252 61.4%   
Avg. sales/employee Rs Th13,852.014,843.6 93.3%   
Avg. wages/employee Rs Th601.8864.0 69.7%   
Avg. net profit/employee Rs Th904.7956.6 94.6%   
 
  INCOME DATA
Net Sales Rs m31,83238,697 82.3%  
Other income Rs m98360 27.2%   
Total revenues Rs m31,93039,057 81.8%   
Gross profit Rs m3,6734,314 85.2%  
Depreciation Rs m655707 92.6%   
Interest Rs m18466 3.9%   
Profit before tax Rs m3,0983,500 88.5%   
Minority Interest Rs m-70-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,0121,006 100.6%   
Profit after tax Rs m2,0792,494 83.4%  
Gross profit margin %11.511.1 103.5%  
Effective tax rate %32.728.7 113.7%   
Net profit margin %6.56.4 101.3%  
 
  BALANCE SHEET DATA
Current assets Rs m12,50815,503 80.7%   
Current liabilities Rs m6,98012,503 55.8%   
Net working cap to sales %17.47.8 224.0%  
Current ratio x1.81.2 144.5%  
Inventory Days Days7566 115.0%  
Debtors Days Days5446 117.2%  
Net fixed assets Rs m9,6759,971 97.0%   
Share capital Rs m539693 77.8%   
"Free" reserves Rs m13,71310,474 130.9%   
Net worth Rs m14,25711,207 127.2%   
Long term debt Rs m5711,471 38.8%   
Total assets Rs m22,79525,949 87.8%  
Interest coverage x173.18.5 2,035.3%   
Debt to equity ratio x00.1 30.5%  
Sales to assets ratio x1.41.5 93.6%   
Return on assets %9.211.4 80.6%  
Return on equity %14.622.3 65.5%  
Return on capital %21.031.3 67.0%  
Exports to sales %00.1 52.0%   
Imports to sales %20.410.0 203.8%   
Exports (fob) Rs m1330 42.8%   
Imports (cif) Rs m6,4913,873 167.6%   
Fx inflow Rs m1332 40.2%   
Fx outflow Rs m7,0524,003 176.2%   
Net fx Rs m-7,039-3,971 177.3%   
 
  CASH FLOW
From Operations Rs m1,9453,084 63.1%  
From Investments Rs m-1,132-3,014 37.6%  
From Financial Activity Rs m-875-499 175.3%  
Net Cashflow Rs m-62-429 14.4%  
 
 Share Holding
Indian Promoters % 0.0 60.5 -  
Foreign collaborators % 69.3 14.5 477.9%  
Indian inst/Mut Fund % 4.7 2.6 180.8%  
FIIs % 11.8 11.9 99.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 14.3 10.5 136.2%  
Shareholders   10,034 34,402 29.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
Compare KANSAI NEROLAC With: SHALIMAR PAINTS | ASIAN PAINTS | ASAHI SONGWON | AKZO NOBEL
Compare KANSAI NEROLAC With: PPG IND. (US) | AKZO NOBEL (Netherland)
Related Views on News
MOST POPULAR

KANSAI NEROLAC STOCK QUOTE
BSE: 1,662.40 (5.56%)
NSE: 1,663.45 (6.10%)
Jul 22, 2014 (Close)
View Detailed Quote

TRACK KANSAI NEROLAC
  • Track your investment in KANSAI NEROLAC with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON KANSAI NEROLAC

KANSAI NEROLAC 8-QTR ANALYSIS
Detailed Quarterly Results With Charts

COMPARE KANSAI NEROLAC WITH
 

OTHER USEFUL LINKS

MARKET STATS
 
Paint
 

 
   Go