Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ICICI BANK vs SBI - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ICICI BANK SBI ICICI BANK/
SBI
 
P/E (TTM) x 17.9 10.4 172.4% View Chart
P/BV x 3.6 1.9 192.4% View Chart
Dividend Yield % 0.7 1.5 48.6%  

Financials

 ICICI BANK   SBI
EQUITY SHARE DATA
    ICICI BANK
Mar-23
SBI
Mar-23
ICICI BANK/
SBI
5-Yr Chart
Click to enlarge
High Rs958630 152.1%   
Low Rs670431 155.6%   
Income per share (Unadj.) Rs173.4393.1 44.1%  
Earnings per share (Unadj.) Rs48.762.4 78.2%  
Cash flow per share (Unadj.) Rs156.9254.7 61.6%  
Dividends per share (Unadj.) Rs8.0011.30 70.8%  
Avg Dividend yield %1.02.1 46.1%  
Book value per share (Unadj.) Rs306.1402.2 76.1%  
Shares outstanding (eoy) m6,982.828,924.61 78.2%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x4.71.3 348.2%   
Avg P/E ratio x16.78.5 196.4%  
Avg P/CF ratio x10.85.1 211.0%  
Avg Price/Bookvalue ratio x2.71.3 201.8%  
Dividend payout %16.418.1 90.6%   
Avg Mkt Cap Rs m5,685,2344,732,052 120.1%   
No. of employees `000NANA-   
Total wages & salary Rs m152,342619,209 24.6%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m1,210,6683,508,446 34.5%  
Other income Rs m651,1201,225,336 53.1%   
Interest expense Rs m505,4341,899,808 26.6%   
Net interest income Rs m705,2341,608,638 43.8%  
Operating expense Rs m824,3901,898,145 43.4%   
Gross profit Rs m-119,156-289,507 41.2%  
Gross profit margin %-9.8-8.3 119.3%  
Provisions/contingencies Rs m187,334370,244 50.6%   
Profit before tax Rs m462,565753,983 61.3%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m-14,247-21,017 67.8%   
Prior Period Items Rs m9,98311,915 83.8%   
Tax Rs m117,934188,399 62.6%   
Profit after tax Rs m340,366556,482 61.2%  
Net profit margin %28.115.9 177.2%  
BALANCE SHEET DATA
Advances Rs m10,838,66332,679,021 33.2%   
Deposits Rs m12,108,32244,685,355 27.1%  
Credit/Deposit ratio x89.573.1 122.4%  
Yield on advances %8.17.0 115.9%   
Cost of deposits %3.33.7 89.1%   
Net Interest Margin %4.13.1 131.8%  
Net fixed assets Rs m109,690440,238 24.9%   
Share capital Rs m13,9688,925 156.5%   
Free reserves Rs m2,123,4013,580,389 59.3%   
Net worth Rs m2,137,3693,589,313 59.5%   
Borrowings Rs m1,890,6185,211,520 36.3%   
Investments Rs m6,395,52019,131,079 33.4%   
Total assets Rs m19,584,90559,544,183 32.9%  
Debt/equity ratio x6.513.9 47.1%   
Return on assets %1.70.9 186.0%  
Return on equity %15.915.5 102.7%  
Capital adequacy ratio %18.314.7 124.9%  
Net NPAs %0.50.7 76.1%  
CASH FLOW
From Operations Rs m-37,712-860,137 4.4%  
From Investments Rs m-680,053-40,410 1,682.9%  
From Financial Activity Rs m247,90763,864 388.2%  
Net Cashflow Rs m-466,695-805,932 57.9%  

Share Holding

Indian Promoters % 0.0 57.5 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 89.9 35.1 256.2%  
FIIs % 43.6 10.9 400.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 42.5 235.3%  
Shareholders   1,802,207 3,047,685 59.1%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ICICI BANK With:   HDFC BANK    AXIS BANK    PNB    KOTAK MAHINDRA BANK    BANK OF BARODA    


More on ICICI Bank vs SBI

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ICICI Bank vs SBI Share Price Performance

Period ICICI Bank SBI S&P BSE BANKEX
1-Day 1.09% 2.53% 0.82%
1-Month 4.75% 1.38% 2.48%
1-Year 28.15% 48.12% 19.28%
3-Year CAGR 22.83% 27.74% 12.00%
5-Year CAGR 22.33% 18.77% 9.40%

* Compound Annual Growth Rate

Here are more details on the ICICI Bank share price and the SBI share price.

Moving on to shareholding structures...

The promoters of ICICI Bank hold a 0.0% stake in the company. In case of SBI the stake stands at 57.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ICICI Bank and the shareholding pattern of SBI.

Finally, a word on dividends...

In the most recent financial year, ICICI Bank paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 16.4%.

SBI paid Rs 11.3, and its dividend payout ratio stood at 18.1%.

You may visit here to review the dividend history of ICICI Bank, and the dividend history of SBI.

For a sector overview, read our banking sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.