The Daily Reckoning
  
Compare another company

  
  

JINDAL STEEL vs TATA STEEL - Comparison Results

  
  

JINDAL STEEL 
  Change

Jindal Steel and Power Ltd (JSPL) has a coal based spong iron plant situated in Rajgarh. The rail and universal beam rolling mill has been set up to manufacture 120m long for the Indian railways and global markets. It also manufactures H-beams and co... More


TATA STEEL 
Change
Tata Steel (TSL) is world's 12th and India's largest private sector steel company with a capacity of 24 m tons. It is among the lowest cost producers of steel in the world. What give the company a competitive edge is its captive raw material resource... More
Stock Price Chart: jindal steel Vs. tata steel
Loading...
 
 
DO YOU LIKE THESE REPORTS? TELL US!
 Current Valuations
    JINDAL STEEL TATA STEEL JINDAL STEEL/  
TATA STEEL  
P/E (TTM) x 15.2 17.1 88.7% View Chart
P/BV x 1.3 1.3 100.1% View Chart
Dividend Yield % 0.5 1.8 29.4%  
 
 Financials
 
  EQUITY SHARE DATA
    JINDAL STEEL TATA STEEL JINDAL STEEL/ 5-Yr Chart
    Mar-13 Mar-14 TATA STEEL Click to enlarge
High Rs554425 130.3%   
Low Rs321199 161.7%   
Sales per share (Unadj.) Rs211.91,530.2 13.8%  
Earnings per share (Unadj.) Rs31.137.0 84.1%  
Cash flow per share (Unadj.) Rs47.697.2 49.0%  
Dividends per share (Unadj.) Rs1.6010.00 16.0%  
Dividend yield (eoy) %0.43.2 11.4%  
Book value per share (Unadj.) Rs227.3417.3 54.5%  
Shares outstanding (eoy) m934.83971.22 96.3%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x2.10.2 1,013.2%   
Avg P/E ratio x14.18.4 166.8%  
P/CF ratio (eoy) x9.23.2 286.4%  
Price / Book Value ratio x1.90.7 257.5%  
Dividend payout %5.127.0 19.0%   
Avg Mkt Cap Rs m408,941302,826 135.0%   
No. of employees `00015.080.4 18.7%   
Total wages/salary Rs m6,415203,034 3.2%   
Avg. sales/employee Rs Th13,204.518,486.3 71.4%   
Avg. wages/employee Rs Th427.72,525.6 16.9%   
Avg. net profit/employee Rs Th1,940.1447.2 433.9%   
 
  INCOME DATA
Net Sales Rs m198,0681,486,136 13.3%  
Other income Rs m1,3645,168 26.4%   
Total revenues Rs m199,4321,491,304 13.4%   
Gross profit Rs m59,944164,110 36.5%  
Depreciation Rs m15,39258,412 26.4%   
Interest Rs m7,58243,368 17.5%   
Profit before tax Rs m38,33567,498 56.8%   
Minority Interest Rs m-417-699 59.7%   
Prior Period Items Rs m4028 4,785.7%   
Extraordinary Inc (Exp) Rs m0-276 0.0%   
Tax Rs m9,21830,582 30.1%   
Profit after tax Rs m29,10135,949 81.0%  
Gross profit margin %30.311.0 274.1%  
Effective tax rate %24.045.3 53.1%   
Net profit margin %14.72.4 607.4%  
 
  BALANCE SHEET DATA
Current assets Rs m151,812579,894 26.2%   
Current liabilities Rs m179,304641,231 28.0%   
Net working cap to sales %-13.9-4.1 336.3%  
Current ratio x0.80.9 93.6%  
Inventory Days Days8366 126.3%  
Debtors Days Days3639 91.6%  
Net fixed assets Rs m386,592859,806 45.0%   
Share capital Rs m9359,714 9.6%   
"Free" reserves Rs m192,919310,562 62.1%   
Net worth Rs m212,523405,320 52.4%   
Long term debt Rs m154,016523,664 29.4%   
Total assets Rs m570,7261,716,037 33.3%  
Interest coverage x6.12.6 236.9%   
Debt to equity ratio x0.71.3 56.1%  
Sales to assets ratio x0.30.9 40.1%   
Return on assets %6.44.6 139.1%  
Return on equity %13.78.9 154.4%  
Return on capital %12.511.8 105.9%  
Exports to sales %8.11.4 596.6%   
Imports to sales %17.46.6 263.2%   
Exports (fob) Rs m15,98520,105 79.5%   
Imports (cif) Rs m34,53098,436 35.1%   
Fx inflow Rs m16,21123,790 68.1%   
Fx outflow Rs m36,303107,743 33.7%   
Net fx Rs m-20,092-83,953 23.9%   
 
  CASH FLOW
From Operations Rs m35,223131,459 26.8%  
From Investments Rs m-95,906-164,511 58.3%  
From Financial Activity Rs m61,11110,146 602.3%  
Net Cashflow Rs m429-12,178 -3.5%  
 
 Share Holding
Indian Promoters % 51.3 31.4 163.4%  
Foreign collaborators % 7.8 0.0 -  
Indian inst/Mut Fund % 6.5 24.7 26.3%  
FIIs % 22.2 18.2 122.1%  
ADR/GDR % 0.0 2.4 -  
Free float % 12.4 23.3 53.2%  
Shareholders   138,736 939,623 14.8%  
Pledged promoter(s) holding % 0.0 6.6 0.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
Compare JINDAL STEEL With: MAH. SEAMLESS | KALYANI STEELS | ADHUNIK METALIKS | TATA SPONGE | JSW STEEL
Compare JINDAL STEEL With: BAOSTEEL (China) | NIPPON STEEL (Japan) | GERDAU (Brazil) | ARCELOR M. (Luxemb.)
Related Views on News
MOST POPULAR

JINDAL STEEL STOCK QUOTE
BSE: 297.30 (0.52%)
NSE: 298.00 (0.69%)
Aug 20, 2014 03:43 PM
View Detailed Quote

TRACK JINDAL STEEL
  • Track your investment in JINDAL STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JINDAL STEEL

JINDAL STEEL 5-YR ANALYSIS
Detailed Financial Information With Charts

COMPARE JINDAL STEEL WITH
 

OTHER USEFUL LINKS

MARKET STATS
 
Steel
 

 
   Go