Equitymaster Club
  
Compare another company

  
  

JINDAL STEEL vs TATA STEEL - Comparison Results

  
  

JINDAL STEEL 
  Change

Jindal Steel and Power Ltd (JSPL) has a coal based spong iron plant situated in Rajgarh. The rail and universal beam rolling mill has been set up to manufacture 120m long for the Indian railways and global markets. It also manufactures H-beams and co... More


TATA STEEL 
Change
Tata Steel (TSL) is world's 12th and India's largest private sector steel company with a capacity of 24 m tons. It is among the lowest cost producers of steel in the world. What give the company a competitive edge is its captive raw material resource... More
Stock Price Chart: jindal steel Vs. tata steel
Loading...
 
 
DO YOU LIKE THESE REPORTS? TELL US!
 Current Valuations
    JINDAL STEEL TATA STEEL JINDAL STEEL/  
TATA STEEL  
P/E (TTM) x 11.3 12.1 93.4% View Chart
P/BV x 1.2 1.2 99.4% View Chart
Dividend Yield % 0.6 1.9 31.1%  
 
 Financials
 
  EQUITY SHARE DATA
    JINDAL STEEL TATA STEEL JINDAL STEEL/ 5-Yr Chart
    Mar-13 Mar-13 TATA STEEL Click to enlarge
High Rs554482 114.9%   
Low Rs321300 107.0%   
Sales per share (Unadj.) Rs211.91,387.0 15.3%  
Earnings per share (Unadj.) Rs31.1-72.7 -42.8%  
Cash flow per share (Unadj.) Rs47.6-15.3 -311.8%  
Dividends per share (Unadj.) Rs1.608.00 20.0%  
Dividend yield (eoy) %0.42.0 17.9%  
Book value per share (Unadj.) Rs227.3351.8 64.6%  
Shares outstanding (eoy) m934.83971.22 96.3%   
Bonus/Rights/Conversions -GDR-  
Price / Sales ratio x2.10.3 732.4%   
Avg P/E ratio x14.1-5.4 -261.2%  
P/CF ratio (eoy) x9.2-25.6 -35.9%  
Price / Book Value ratio x1.91.1 173.2%  
Dividend payout %5.1-11.0 -46.7%   
Avg Mkt Cap Rs m408,941379,747 107.7%   
No. of employees `00015.080.5 18.6%   
Total wages/salary Rs m6,415189,183 3.4%   
Avg. sales/employee Rs Th13,204.516,727.3 78.9%   
Avg. wages/employee Rs Th427.72,349.1 18.2%   
Avg. net profit/employee Rs Th1,940.1-876.4 -221.4%   
 
  INCOME DATA
Net Sales Rs m198,0681,347,115 14.7%  
Other income Rs m1,3644,792 28.5%   
Total revenues Rs m199,4321,351,907 14.8%   
Gross profit Rs m59,944124,114 48.3%  
Depreciation Rs m15,39255,753 27.6%   
Interest Rs m7,58239,681 19.1%   
Profit before tax Rs m38,33533,472 114.5%   
Minority Interest Rs m-4172,145 -19.4%   
Prior Period Items Rs m4020-   
Extraordinary Inc (Exp) Rs m0-73,899 0.0%   
Tax Rs m9,21832,294 28.5%   
Profit after tax Rs m29,101-70,576 -41.2%  
Gross profit margin %30.39.2 328.5%  
Effective tax rate %24.096.5 24.9%   
Net profit margin %14.7-5.2 -280.4%  
 
  BALANCE SHEET DATA
Current assets Rs m151,812542,442 28.0%   
Current liabilities Rs m179,304522,791 34.3%   
Net working cap to sales %-13.91.5 -951.5%  
Current ratio x0.81.0 81.6%  
Inventory Days Days8365 127.7%  
Debtors Days Days3638 95.0%  
Net fixed assets Rs m386,592692,132 55.9%   
Share capital Rs m9359,714 9.6%   
"Free" reserves Rs m192,919288,043 67.0%   
Net worth Rs m212,523341,722 62.2%   
Long term debt Rs m154,016468,576 32.9%   
Total assets Rs m570,7261,468,699 38.9%  
Interest coverage x6.11.8 328.5%   
Debt to equity ratio x0.71.4 52.9%  
Sales to assets ratio x0.30.9 37.8%   
Return on assets %6.4-2.1 -305.5%  
Return on equity %13.7-20.7 -66.3%  
Return on capital %12.50.2 7,253.2%  
Exports to sales %8.11.7 464.4%   
Imports to sales %17.46.2 281.0%   
Exports (fob) Rs m15,98523,411 68.3%   
Imports (cif) Rs m34,53083,575 41.3%   
Fx inflow Rs m16,21123,735 68.3%   
Fx outflow Rs m36,30396,210 37.7%   
Net fx Rs m-20,092-72,475 27.7%   
 
  CASH FLOW
From Operations Rs m35,223133,239 26.4%  
From Investments Rs m-95,906-123,212 77.8%  
From Financial Activity Rs m61,111-20,448 -298.9%  
Net Cashflow Rs m429-8,440 -5.1%  
 
 Share Holding
Indian Promoters % 51.3 31.4 163.4%  
Foreign collaborators % 7.8 0.0 -  
Indian inst/Mut Fund % 6.5 26.3 24.7%  
FIIs % 22.2 13.2 168.2%  
ADR/GDR % 0.0 2.7 -  
Free float % 12.4 26.5 46.8%  
Shareholders   138,736 1,097,388 12.6%  
Pledged promoter(s) holding % 0.0 6.6 0.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
Compare JINDAL STEEL With: BHUSHAN STEEL | MONNET ISPAT | JAI CORP LTD | PRAKASH INDUSTRIES | UTTAM GALVA STEEL
Compare JINDAL STEEL With: NIPPON STEEL (Japan) | GERDAU (Brazil) | BAOSTEEL (China) | ARCELOR M. (Luxemb.)
  
 Related Views on News
 Most Popular

JINDAL STEEL STOCK QUOTE
BSE: 274.00 (-0.65%)
NSE: 274.25 (-0.58%)
Apr 23, 2014 (Close)
View Detailed Quote

TRACK JINDAL STEEL
  • Track your investment in JINDAL STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JINDAL STEEL

JINDAL STEEL - HINDUSTAN COPPER COMPARISON
Compare Company With Charts

COMPARE JINDAL STEEL WITH
 

OTHER USEFUL LINKS

MARKET STATS
 
Steel
 

 
   Go