JSW STEEL | KALYANI STEELS | JSW STEEL/ KALYANI STEELS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 19.3 | 15.3 | 125.7% | View Chart |
P/BV | x | 3.4 | 2.6 | 129.3% | View Chart |
Dividend Yield | % | 0.4 | 1.1 | 33.6% |
JSW STEEL KALYANI STEELS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
JSW STEEL Mar-23 |
KALYANI STEELS Mar-23 |
JSW STEEL/ KALYANI STEELS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 790 | 390 | 202.6% | |
Low | Rs | 520 | 264 | 197.2% | |
Sales per share (Unadj.) | Rs | 690.2 | 435.1 | 158.6% | |
Earnings per share (Unadj.) | Rs | 17.2 | 38.3 | 45.0% | |
Cash flow per share (Unadj.) | Rs | 48.3 | 49.5 | 97.6% | |
Dividends per share (Unadj.) | Rs | 3.40 | 10.00 | 34.0% | |
Avg Dividend yield | % | 0.5 | 3.1 | 17.0% | |
Book value per share (Unadj.) | Rs | 271.5 | 341.2 | 79.6% | |
Shares outstanding (eoy) | m | 2,404.36 | 43.65 | 5,508.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.8 | 126.3% | |
Avg P/E ratio | x | 38.1 | 8.5 | 445.4% | |
P/CF ratio (eoy) | x | 13.6 | 6.6 | 205.2% | |
Price / Book Value ratio | x | 2.4 | 1.0 | 251.8% | |
Dividend payout | % | 19.8 | 26.1 | 75.6% | |
Avg Mkt Cap | Rs m | 1,574,914 | 14,268 | 11,038.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 39,150 | 650 | 6,025.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,659,600 | 18,994 | 8,737.7% | |
Other income | Rs m | 10,300 | 564 | 1,826.1% | |
Total revenues | Rs m | 1,669,900 | 19,558 | 8,538.4% | |
Gross profit | Rs m | 190,010 | 2,457 | 7,734.9% | |
Depreciation | Rs m | 74,740 | 489 | 15,283.6% | |
Interest | Rs m | 69,020 | 281 | 24,565.8% | |
Profit before tax | Rs m | 56,550 | 2,251 | 2,512.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 15,160 | 580 | 2,612.3% | |
Profit after tax | Rs m | 41,390 | 1,670 | 2,478.0% | |
Gross profit margin | % | 11.4 | 12.9 | 88.5% | |
Effective tax rate | % | 26.8 | 25.8 | 104.0% | |
Net profit margin | % | 2.5 | 8.8 | 28.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 681,460 | 15,703 | 4,339.8% | |
Current liabilities | Rs m | 699,630 | 6,509 | 10,748.4% | |
Net working cap to sales | % | -1.1 | 48.4 | -2.3% | |
Current ratio | x | 1.0 | 2.4 | 40.4% | |
Inventory Days | Days | 35 | 31 | 110.8% | |
Debtors Days | Days | 2 | 78 | 2.0% | |
Net fixed assets | Rs m | 1,423,890 | 7,803 | 18,248.4% | |
Share capital | Rs m | 3,010 | 219 | 1,376.7% | |
"Free" reserves | Rs m | 649,860 | 14,676 | 4,428.0% | |
Net worth | Rs m | 652,870 | 14,895 | 4,383.2% | |
Long term debt | Rs m | 619,660 | 1,850 | 33,497.3% | |
Total assets | Rs m | 2,105,390 | 23,505 | 8,957.0% | |
Interest coverage | x | 1.8 | 9.0 | 20.2% | |
Debt to equity ratio | x | 0.9 | 0.1 | 764.2% | |
Sales to assets ratio | x | 0.8 | 0.8 | 97.6% | |
Return on assets | % | 5.2 | 8.3 | 63.2% | |
Return on equity | % | 6.3 | 11.2 | 56.5% | |
Return on capital | % | 9.9 | 15.1 | 65.3% | |
Exports to sales | % | 6.5 | 1.0 | 624.1% | |
Imports to sales | % | 28.4 | 30.8 | 92.2% | |
Exports (fob) | Rs m | 107,310 | 197 | 54,535.8% | |
Imports (cif) | Rs m | 471,450 | 5,851 | 8,057.8% | |
Fx inflow | Rs m | 113,270 | 197 | 57,564.7% | |
Fx outflow | Rs m | 512,280 | 5,851 | 8,755.7% | |
Net fx | Rs m | -399,010 | -5,654 | 7,057.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 233,230 | -1,257 | -18,549.9% | |
From Investments | Rs m | -107,110 | 1,531 | -6,994.3% | |
From Financial Activity | Rs m | -59,770 | -390 | 15,306.8% | |
Net Cashflow | Rs m | 66,160 | -116 | -56,833.6% |
Indian Promoters | % | 43.3 | 64.7 | 66.9% | |
Foreign collaborators | % | 1.6 | 0.0 | - | |
Indian inst/Mut Fund | % | 36.4 | 14.7 | 247.4% | |
FIIs | % | 26.1 | 2.5 | 1,025.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 55.2 | 35.3 | 156.3% | |
Shareholders | 671,779 | 45,777 | 1,467.5% | ||
Pledged promoter(s) holding | % | 13.1 | 0.0 | - |
Compare JSW STEEL With: TATA STEEL WELSPUN CORP RATNAMANI METALS JINDAL STAINLESS VENUS PIPES & TUBES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | JSW Steel | KALYANI STEELS | S&P BSE METAL |
---|---|---|---|
1-Day | 2.55% | 1.53% | 1.16% |
1-Month | 10.23% | 2.60% | 12.31% |
1-Year | 24.97% | 179.23% | 57.02% |
3-Year CAGR | 11.34% | 36.41% | 23.93% |
5-Year CAGR | 25.84% | 34.47% | 23.05% |
* Compound Annual Growth Rate
Here are more details on the JSW Steel share price and the KALYANI STEELS share price.
Moving on to shareholding structures...
The promoters of JSW Steel hold a 44.8% stake in the company. In case of KALYANI STEELS the stake stands at 64.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of JSW Steel and the shareholding pattern of KALYANI STEELS.
Finally, a word on dividends...
In the most recent financial year, JSW Steel paid a dividend of Rs 3.4 per share. This amounted to a Dividend Payout ratio of 19.8%.
KALYANI STEELS paid Rs 10.0, and its dividend payout ratio stood at 26.1%.
You may visit here to review the dividend history of JSW Steel, and the dividend history of KALYANI STEELS.
For a sector overview, read our steel sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.