Equitymaster Club
  
Compare another company

  
  

JSW STEEL vs MONNET ISPAT - Comparison Results

  
  

JSW STEEL 
  Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More
Stock Price Chart: jsw steel Vs. monnet ispat
Loading...
 
 
DO YOU LIKE THESE REPORTS? TELL US!
 Current Valuations
    JSW STEEL MONNET ISPAT JSW STEEL/  
MONNET ISPAT  
P/E (TTM) x 13.5 12.9 104.5% View Chart
P/BV x 1.7 0.3 520.8% View Chart
Dividend Yield % 0.8 1.2 72.8%  
 
 Financials
 
  EQUITY SHARE DATA
    JSW STEEL MONNET ISPAT JSW STEEL/ 5-Yr Chart
    Mar-13 Mar-13 MONNET ISPAT Click to enlarge
High Rs894561 159.4%   
Low Rs566176 321.6%   
Sales per share (Unadj.) Rs1,712.5324.2 528.3%  
Earnings per share (Unadj.) Rs43.234.9 123.8%  
Cash flow per share (Unadj.) Rs143.450.6 283.6%  
Dividends per share (Unadj.) Rs10.001.50 666.7%  
Dividend yield (eoy) %1.40.4 336.4%  
Book value per share (Unadj.) Rs764.8414.7 184.4%  
Shares outstanding (eoy) m223.1263.73 350.1%   
Bonus/Rights/Conversions -BB-  
Price / Sales ratio x0.41.1 37.5%   
Avg P/E ratio x16.910.6 160.0%  
P/CF ratio (eoy) x5.17.3 69.9%  
Price / Book Value ratio x1.00.9 107.5%  
Dividend payout %23.24.3 538.3%   
Avg Mkt Cap Rs m162,85523,472 693.8%   
No. of employees `0009.6NA-   
Total wages/salary Rs m9,8031,246 786.9%   
Avg. sales/employee Rs Th39,909.8NM-  
Avg. wages/employee Rs Th1,023.9NM-  
Avg. net profit/employee Rs Th1,006.0NM-  
 
  INCOME DATA
Net Sales Rs m382,09720,659 1,849.5%  
Other income Rs m697612 113.9%   
Total revenues Rs m382,79421,272 1,799.6%   
Gross profit Rs m62,7864,862 1,291.3%  
Depreciation Rs m22,3751,002 2,233.0%   
Interest Rs m19,6751,319 1,492.2%   
Profit before tax Rs m21,4343,154 679.5%   
Minority Interest Rs m343-13 -2,601.5%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-3,6940-   
Tax Rs m8,453920 919.1%   
Profit after tax Rs m9,6312,221 433.6%  
Gross profit margin %16.423.5 69.8%  
Effective tax rate %39.429.2 135.3%   
Net profit margin %2.510.8 23.4%  
 
  BALANCE SHEET DATA
Current assets Rs m119,33625,432 469.2%   
Current liabilities Rs m186,65131,969 583.8%   
Net working cap to sales %-17.6-31.6 55.7%  
Current ratio x0.60.8 80.4%  
Inventory Days Days52145 36.2%  
Debtors Days Days2073 27.7%  
Net fixed assets Rs m393,00488,935 441.9%   
Share capital Rs m2,842638 445.7%   
"Free" reserves Rs m159,86724,067 664.2%   
Net worth Rs m170,64726,430 645.7%   
Long term debt Rs m173,93264,440 269.9%   
Total assets Rs m577,280127,727 452.0%  
Interest coverage x2.13.4 61.6%   
Debt to equity ratio x1.02.4 41.8%  
Sales to assets ratio x0.70.2 409.2%   
Return on assets %5.12.8 183.2%  
Return on equity %5.68.4 67.1%  
Return on capital %11.04.9 223.3%  
Exports to sales %18.22.2 839.8%   
Imports to sales %32.99.1 363.1%   
Exports (fob) Rs m69,694449 15,532.3%   
Imports (cif) Rs m125,8961,875 6,715.5%   
Fx inflow Rs m71,673449 15,973.5%   
Fx outflow Rs m132,9032,549 5,214.8%   
Net fx Rs m-61,230-2,100 2,915.9%   
 
  CASH FLOW
From Operations Rs m58,4427,982 732.2%  
From Investments Rs m-54,334-37,960 143.1%  
From Financial Activity Rs m-7,90928,768 -27.5%  
Net Cashflow Rs m-3,801-1,210 314.1%  
 
 Share Holding
Indian Promoters % 33.5 49.9 67.1%  
Foreign collaborators % 2.4 0.0 -  
Indian inst/Mut Fund % 6.1 1.3 469.2%  
FIIs % 18.0 38.5 46.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 40.1 10.2 393.1%  
Shareholders   985,864 13,060 7,548.7%  
Pledged promoter(s) holding % 53.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
Compare JSW STEEL With: JINDAL STEEL | ELECTROSTEEL CAST | UTTAM GALVA STEEL | ISMT LTD | SAIL
Compare JSW STEEL With: NIPPON STEEL (Japan) | GERDAU (Brazil) | BAOSTEEL (China) | ARCELOR M. (Luxemb.)
Related Views on News
MOST POPULAR

JSW STEEL STOCK QUOTE
BSE: 1,193.10 (1.01%)
NSE: 1,195.10 (1.00%)
Jul 31, 2014 12:52 PM
View Detailed Quote

TRACK JSW STEEL
  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JSW STEEL

JSW STEEL 8-QTR ANALYSIS
Detailed Quarterly Results With Charts

COMPARE JSW STEEL WITH
 

OTHER USEFUL LINKS

MARKET STATS
 
Steel
 

 
   Go