Profit Hunter
  
Compare another company

  
  

JSW STEEL vs MONNET ISPAT - Comparison Results

  
  

JSW STEEL 
  Change

JSW Steel, the flagship company of the JSW Group, is the second largest private sector steel manufacturer in terms of installed capacity in India, having plants in four manufacturing locations. JSW Steel is one of the lowest cost steel producers in t... More
Stock Price Chart: jsw steel Vs. monnet ispat
Loading...
 
 
DO YOU LIKE THESE REPORTS? TELL US!
 Current Valuations
    JSW STEEL MONNET ISPAT JSW STEEL/  
MONNET ISPAT  
P/E (TTM) x 12.3 16.1 76.5% View Chart
P/BV x 1.4 0.2 712.5% View Chart
Dividend Yield % 0.9 1.9 47.2%  
 
 Financials
 
  EQUITY SHARE DATA
    JSW STEEL MONNET ISPAT JSW STEEL/ 5-Yr Chart
    Mar-14 Mar-13 MONNET ISPAT Click to enlarge
High Rs1,047561 186.7%   
Low Rs452176 256.5%   
Sales per share (Unadj.) Rs2,119.1324.2 653.7%  
Earnings per share (Unadj.) Rs18.734.9 53.6%  
Cash flow per share (Unadj.) Rs150.450.6 297.3%  
Dividends per share (Unadj.) Rs11.001.50 733.3%  
Dividend yield (eoy) %1.50.4 360.5%  
Book value per share (Unadj.) Rs876.0414.7 211.2%  
Shares outstanding (eoy) m241.7063.73 379.3%   
Bonus/Rights/Conversions ABB-  
Price / Sales ratio x0.41.1 31.1%   
Avg P/E ratio x40.110.6 379.2%  
P/CF ratio (eoy) x5.07.3 68.4%  
Price / Book Value ratio x0.90.9 96.3%  
Dividend payout %58.84.3 1,367.0%   
Avg Mkt Cap Rs m181,07023,472 771.4%   
No. of employees `00011.1NA-   
Total wages/salary Rs m12,9821,246 1,042.2%   
Avg. sales/employee Rs Th46,148.0NM-  
Avg. wages/employee Rs Th1,169.7NM-  
Avg. net profit/employee Rs Th407.2NM-  
 
  INCOME DATA
Net Sales Rs m512,19620,659 2,479.3%  
Other income Rs m858612 140.1%   
Total revenues Rs m513,05421,272 2,411.9%   
Gross profit Rs m91,6554,862 1,885.0%  
Depreciation Rs m31,8261,002 3,176.3%   
Interest Rs m30,4791,319 2,311.6%   
Profit before tax Rs m30,2083,154 957.7%   
Minority Interest Rs m504-13 -3,821.2%   
Prior Period Items Rs m1350-   
Extraordinary Inc (Exp) Rs m-17,1280-   
Tax Rs m9,201920 1,000.5%   
Profit after tax Rs m4,5202,221 203.5%  
Gross profit margin %17.923.5 76.0%  
Effective tax rate %30.529.2 104.5%   
Net profit margin %0.910.8 8.2%  
 
  BALANCE SHEET DATA
Current assets Rs m154,50325,432 607.5%   
Current liabilities Rs m257,38931,969 805.1%   
Net working cap to sales %-20.1-31.6 63.5%  
Current ratio x0.60.8 75.5%  
Inventory Days Days58145 40.1%  
Debtors Days Days1673 22.5%  
Net fixed assets Rs m548,83888,935 617.1%   
Share capital Rs m3,028638 474.9%   
"Free" reserves Rs m165,37024,067 687.1%   
Net worth Rs m211,73926,430 801.1%   
Long term debt Rs m267,02664,440 414.4%   
Total assets Rs m776,399127,727 607.9%  
Interest coverage x2.03.4 58.7%   
Debt to equity ratio x1.32.4 51.7%  
Sales to assets ratio x0.70.2 407.9%   
Return on assets %4.52.8 162.6%  
Return on equity %2.18.4 25.4%  
Return on capital %9.24.9 188.1%  
Exports to sales %15.72.2 724.2%   
Imports to sales %31.69.1 348.2%   
Exports (fob) Rs m80,565449 17,955.1%   
Imports (cif) Rs m161,8471,875 8,633.2%   
Fx inflow Rs m82,830449 18,459.9%   
Fx outflow Rs m173,1832,549 6,795.2%   
Net fx Rs m-90,354-2,100 4,302.8%   
 
  CASH FLOW
From Operations Rs m25,9357,982 324.9%  
From Investments Rs m-56,713-37,960 149.4%  
From Financial Activity Rs m33,00528,768 114.7%  
Net Cashflow Rs m2,227-1,210 -184.0%  
 
 Share Holding
Indian Promoters % 36.2 49.9 72.5%  
Foreign collaborators % 2.4 0.0 -  
Indian inst/Mut Fund % 3.2 1.3 246.2%  
FIIs % 21.4 38.5 55.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 36.9 10.2 361.8%  
Shareholders   827,548 13,060 6,336.5%  
Pledged promoter(s) holding % 53.6 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
Compare JSW STEEL With: ISMT LTD | JINDAL STEEL | HINDUSTAN COPPER | TECHNOCRAFT INDUS. | ELECTROSTEEL CAST
Compare JSW STEEL With: BAOSTEEL (China) | NIPPON STEEL (Japan) | GERDAU (Brazil) | ARCELOR M. (Luxemb.)
Related Views on News
MOST POPULAR

JSW STEEL STOCK QUOTE
BSE: 1,199.10 (1.99%)
NSE: 1,200.90 (2.12%)
Oct 22, 2014 (Close)
View Detailed Quote

TRACK JSW STEEL
  • Track your investment in JSW STEEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JSW STEEL

JSW STEEL 8-QTR ANALYSIS
Detailed Quarterly Results With Charts

COMPARE JSW STEEL WITH
 

OTHER USEFUL LINKS

MARKET STATS
 
Steel
 

 
   Go