Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

MRF vs APOLLO TYRES - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    MRF APOLLO TYRES MRF/
APOLLO TYRES
 
P/E (TTM) x 27.8 16.1 172.1% View Chart
P/BV x 3.8 2.2 170.1% View Chart
Dividend Yield % 0.1 1.0 13.4%  

Financials

 MRF   APOLLO TYRES
EQUITY SHARE DATA
    MRF
Mar-23
APOLLO TYRES
Mar-23
MRF/
APOLLO TYRES
5-Yr Chart
Click to enlarge
High Rs95,954343 27,975.0%   
Low Rs65,086167 38,938.4%   
Sales per share (Unadj.) Rs54,265.3386.8 14,027.9%  
Earnings per share (Unadj.) Rs1,813.617.4 10,427.0%  
Cash flow per share (Unadj.) Rs4,768.939.7 12,000.8%  
Dividends per share (Unadj.) Rs175.004.50 3,888.9%  
Avg Dividend yield %0.21.8 12.3%  
Book value per share (Unadj.) Rs34,687.9202.8 17,107.2%  
Shares outstanding (eoy) m4.24635.10 0.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.50.7 225.1%   
Avg P/E ratio x44.414.7 302.8%  
P/CF ratio (eoy) x16.96.4 263.1%  
Price / Book Value ratio x2.31.3 184.6%  
Dividend payout %9.725.9 37.3%   
Avg Mkt Cap Rs m341,493161,998 210.8%   
No. of employees `000NANA-   
Total wages/salary Rs m15,95426,199 60.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m230,085245,681 93.7%  
Other income Rs m2,527411 614.9%   
Total revenues Rs m232,612246,092 94.5%   
Gross profit Rs m23,96633,559 71.4%  
Depreciation Rs m12,53114,191 88.3%   
Interest Rs m3,2645,506 59.3%   
Profit before tax Rs m10,69714,272 75.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,0083,226 93.3%   
Profit after tax Rs m7,69011,046 69.6%  
Gross profit margin %10.413.7 76.3%  
Effective tax rate %28.122.6 124.4%   
Net profit margin %3.34.5 74.3%  
BALANCE SHEET DATA
Current assets Rs m92,43788,587 104.3%   
Current liabilities Rs m74,95380,104 93.6%   
Net working cap to sales %7.63.5 220.1%  
Current ratio x1.21.1 111.5%  
Inventory Days Days6214 454.5%  
Debtors Days Days437 10.7%  
Net fixed assets Rs m151,257184,286 82.1%   
Share capital Rs m42635 6.7%   
"Free" reserves Rs m147,034128,143 114.7%   
Net worth Rs m147,077128,778 114.2%   
Long term debt Rs m8,23637,898 21.7%   
Total assets Rs m243,694272,873 89.3%  
Interest coverage x4.33.6 119.1%   
Debt to equity ratio x0.10.3 19.0%  
Sales to assets ratio x0.90.9 104.9%   
Return on assets %4.56.1 74.1%  
Return on equity %5.28.6 61.0%  
Return on capital %9.011.9 75.8%  
Exports to sales %7.210.1 70.9%   
Imports to sales %17.01.7 982.6%   
Exports (fob) Rs m16,47024,818 66.4%   
Imports (cif) Rs m39,0904,248 920.2%   
Fx inflow Rs m17,63325,941 68.0%   
Fx outflow Rs m51,6834,248 1,216.6%   
Net fx Rs m-34,05021,693 -157.0%   
CASH FLOW
From Operations Rs m27,55521,344 129.1%  
From Investments Rs m-19,235-4,761 404.0%  
From Financial Activity Rs m-8,395-16,918 49.6%  
Net Cashflow Rs m-59-352 16.7%  

Share Holding

Indian Promoters % 27.2 36.9 73.6%  
Foreign collaborators % 0.6 0.4 138.1%  
Indian inst/Mut Fund % 30.9 41.5 74.3%  
FIIs % 19.4 17.9 108.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 72.3 62.7 115.3%  
Shareholders   37,584 336,846 11.2%  
Pledged promoter(s) holding % 0.1 1.1 9.2%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare MRF With:   CEAT    JK TYRE & IND    TVS SRICHAKRA    BALKRISHNA INDUSTRIES    


More on MRF vs Apollo Tyres

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

MRF vs Apollo Tyres Share Price Performance

Period MRF Apollo Tyres
1-Day -3.17% -0.50%
1-Month -10.95% -14.25%
1-Year 58.81% 46.37%
3-Year CAGR 16.19% 26.51%
5-Year CAGR 18.23% 15.61%

* Compound Annual Growth Rate

Here are more details on the MRF share price and the Apollo Tyres share price.

Moving on to shareholding structures...

The promoters of MRF hold a 27.8% stake in the company. In case of Apollo Tyres the stake stands at 37.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of MRF and the shareholding pattern of Apollo Tyres.

Finally, a word on dividends...

In the most recent financial year, MRF paid a dividend of Rs 175.0 per share. This amounted to a Dividend Payout ratio of 9.7%.

Apollo Tyres paid Rs 4.5, and its dividend payout ratio stood at 25.9%.

You may visit here to review the dividend history of MRF, and the dividend history of Apollo Tyres.



Today's Market

Sensex Today Tanks 735 Points | IT & FMCG Stocks Drag | 5 Reasons Why Indian Share Market is Falling Sensex Today Tanks 735 Points | IT & FMCG Stocks Drag | 5 Reasons Why Indian Share Market is Falling(Closing)

After opening the negative note, Indian share markets continued the downtrend as the session progressed and ended the day weak.