Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

TVS MOTORS vs HERO MOTOCORP - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    TVS MOTORS HERO MOTOCORP TVS MOTORS/
HERO MOTOCORP
 
P/E (TTM) x 59.0 25.6 230.3% View Chart
P/BV x 18.7 5.7 328.1% View Chart
Dividend Yield % 0.2 2.1 10.9%  

Financials

 TVS MOTORS   HERO MOTOCORP
EQUITY SHARE DATA
    TVS MOTORS
Mar-23
HERO MOTOCORP
Mar-23
TVS MOTORS/
HERO MOTOCORP
5-Yr Chart
Click to enlarge
High Rs1,1772,939 40.0%   
Low Rs5892,152 27.4%   
Sales per share (Unadj.) Rs673.01,709.3 39.4%  
Earnings per share (Unadj.) Rs27.6140.1 19.7%  
Cash flow per share (Unadj.) Rs45.6168.8 27.0%  
Dividends per share (Unadj.) Rs5.00100.00 5.0%  
Avg Dividend yield %0.63.9 14.4%  
Book value per share (Unadj.) Rs115.9831.7 13.9%  
Shares outstanding (eoy) m475.09199.84 237.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.31.5 88.1%   
Avg P/E ratio x32.018.2 176.3%  
P/CF ratio (eoy) x19.315.1 128.3%  
Price / Book Value ratio x7.63.1 249.0%  
Dividend payout %18.171.4 25.4%   
Avg Mkt Cap Rs m419,526508,687 82.5%   
No. of employees `000NANA-   
Total wages/salary Rs m28,90319,611 147.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m319,740341,584 93.6%  
Other income Rs m1,3805,690 24.3%   
Total revenues Rs m321,120347,274 92.5%   
Gross profit Rs m40,24839,725 101.3%  
Depreciation Rs m8,5895,731 149.9%   
Interest Rs m13,6791,049 1,304.2%   
Profit before tax Rs m19,36038,636 50.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6,26610,637 58.9%   
Profit after tax Rs m13,09527,999 46.8%  
Gross profit margin %12.611.6 108.2%  
Effective tax rate %32.427.5 117.6%   
Net profit margin %4.18.2 50.0%  
BALANCE SHEET DATA
Current assets Rs m170,07294,353 180.3%   
Current liabilities Rs m192,18760,126 319.6%   
Net working cap to sales %-6.910.0 -69.0%  
Current ratio x0.91.6 56.4%  
Inventory Days Days133134 99.2%  
Debtors Days Days13 48.4%  
Net fixed assets Rs m179,200154,604 115.9%   
Share capital Rs m475400 118.9%   
"Free" reserves Rs m54,575165,800 32.9%   
Net worth Rs m55,050166,199 33.1%   
Long term debt Rs m90,641201 45,117.4%   
Total assets Rs m349,272248,957 140.3%  
Interest coverage x2.437.8 6.4%   
Debt to equity ratio x1.60 136,212.2%  
Sales to assets ratio x0.91.4 66.7%   
Return on assets %7.711.7 65.7%  
Return on equity %23.816.8 141.2%  
Return on capital %22.723.8 95.1%  
Exports to sales %03.2 0.0%   
Imports to sales %8.71.7 523.2%   
Exports (fob) Rs mNA10,882 0.0%   
Imports (cif) Rs m27,7085,658 489.7%   
Fx inflow Rs m75,88210,882 697.3%   
Fx outflow Rs m27,70810,230 270.9%   
Net fx Rs m48,174653 7,380.7%   
CASH FLOW
From Operations Rs m-44,04826,138 -168.5%  
From Investments Rs m-13,077-4,213 310.4%  
From Financial Activity Rs m61,181-21,472 -284.9%  
Net Cashflow Rs m4,055453 895.6%  

Share Holding

Indian Promoters % 50.3 34.8 144.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 41.1 56.4 72.7%  
FIIs % 19.3 28.3 68.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 49.7 65.2 76.2%  
Shareholders   242,094 280,547 86.3%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare TVS MOTORS With:   BAJAJ AUTO    EICHER MOTORS    WARDWIZARD INNOVATIONS    


More on TVS Motors vs Hero Motocorp

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

TVS Motors vs Hero Motocorp Share Price Performance

Period TVS Motors Hero Motocorp S&P BSE AUTO
1-Day 1.83% 3.49% 1.19%
1-Month 3.32% 8.05% 5.16%
1-Year 109.21% 110.29% 78.73%
3-Year CAGR 55.53% 16.86% 30.22%
5-Year CAGR 35.63% 13.31% 21.45%

* Compound Annual Growth Rate

Here are more details on the TVS Motors share price and the Hero Motocorp share price.

Moving on to shareholding structures...

The promoters of TVS Motors hold a 50.3% stake in the company. In case of Hero Motocorp the stake stands at 34.8%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of TVS Motors and the shareholding pattern of Hero Motocorp.

Finally, a word on dividends...

In the most recent financial year, TVS Motors paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 18.1%.

Hero Motocorp paid Rs 100.0, and its dividend payout ratio stood at 71.4%.

You may visit here to review the dividend history of TVS Motors, and the dividend history of Hero Motocorp.

For a sector overview, read our automobiles sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.