The Daily Reckoning
  
Compare another company

  
  

JSW ISPAT vs GERDAU (Brazil) - Comparison Results

  
  

JSW ISPAT 
  Change

Ispat Industries (Ispat) is the flagship company of the Ispat group. It is involved in the manufacture of sponge iron and rolled products. It operates a 1 mtpa sponge iron plant and rolling mills with production capacities of 325 thtpa galvanised ste... More


GERDAU (Brazil)
Change
Gerdau is a leading producer of long steel in the American continent and one of the largest suppliers of special steel in the world. It is also a global leader in supplying special long steel for the automotive industry. Gardau is the 14th largest st... More
 
 
DO YOU LIKE THESE REPORTS? TELL US!
 Financials
 
  EQUITY SHARE DATA
    JSW ISPAT GERDAU JSW ISPAT/ 5-Yr Chart
    Jun-12 Dec-12 GERDAU Click to enlarge
High Rs21504-   
Low Rs9351-   
Sales per share (Unadj.) Rs44.1545.4-  
Earnings per share (Unadj.) Rs-1.020.5-  
Cash flow per share (Unadj.) Rs1.446.7-  
Dividends per share (Unadj.) Rs05.86-  
Dividend yield (eoy) %01.4 0.0%  
Book value per share (Unadj.) Rs2.7391.3-  
Shares outstanding (eoy) m2,516.821,700.46-   
Bonus/Rights/Conversions PI--  
Price / Sales ratio x0.30.8 43.4%   
Avg P/E ratio x-14.320.9 -68.6%  
P/CF ratio (eoy) x10.49.1 113.7%  
Price / Book Value ratio x5.61.1 510.2%  
Dividend payout %028.6 0.0%   
Avg Mkt Cap Rs m37,752726,484 5.2%   
No. of employees `0003.341.3 8.0%   
Total wages/salary Rs m2,610136,933 1.9%   
Avg. sales/employee Rs Th33,761.622,463.4 150.3%   
Avg. wages/employee Rs Th793.63,316.4 23.9%   
Avg. net profit/employee Rs Th-801.8843.2 -95.1%   
 
  INCOME DATA
Net Sales Rs m111,042927,513 12.0%  
Other income Rs m3744,002 9.3%   
Total revenues Rs m111,416931,516 12.0%   
Gross profit Rs m7,019101,973 6.9%  
Depreciation Rs m6,26844,628 14.0%   
Interest Rs m10,09323,265 43.4%   
Profit before tax Rs m-8,96838,083 -23.5%   
Minority Interest Rs m0-1,724 0.0%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m-1,4610-   
Tax Rs m-7,7921,543 -504.9%   
Profit after tax Rs m-2,63734,816 -7.6%  
Gross profit margin %6.311.0 57.5%  
Effective tax rate %86.94.1 2,144.0%   
Net profit margin %-2.43.8 -63.3%  
 
  BALANCE SHEET DATA
Current assets Rs m28,330400,742 7.1%   
Current liabilities Rs m47,692191,043 25.0%   
Net working cap to sales %-17.422.6 -77.1%  
Current ratio x0.62.1 28.3%  
Inventory Days Days6487 73.5%  
Debtors Days Days1136 31.1%  
Net fixed assets Rs m70,058480,835 14.6%   
Share capital Rs m25,161470,065 5.4%   
"Free" reserves Rs m-26,9200-   
Net worth Rs m6,777665,338 1.0%   
Long term debt Rs m60,348295,145 20.4%   
Total assets Rs m101,1331,242,560 8.1%  
Interest coverage x0.12.6 4.2%   
Debt to equity ratio x8.90.4 2,007.4%  
Sales to assets ratio x1.10.7 147.1%   
Return on assets %7.44.7 157.7%  
Return on equity %-38.95.2 -743.6%  
Return on capital %-0.56.2 -8.1%  
Exports to sales %1.20-   
Imports to sales %24.40-   
Net fx Rs m-26,7790-   
 
  CASH FLOW
From Operations Rs m11,671106,083 11.0%  
From Investments Rs m-371-83,956 0.4%  
From Financial Activity Rs m-15,201-25,306 60.1%  
Net Cashflow Rs m-3,900-3,182 122.6%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster
The reporting currency for GERDAU (Brazil) is Brazil Reais. All data has been converted at 24.42 Rs / BRL
Compare JSW ISPAT With: NIPPON STEEL (Japan) | BAOSTEEL (China) | ARCELOR M. (Luxemb.)
Compare JSW ISPAT With: JSW STEEL | INNOVENTIVE INDUST. | ELECTROSTEEL CAST | JINDAL STEEL | MONNET ISPAT
Related Views On News
MOST POPULAR

JSW ISPAT STOCK QUOTE
BSE: 9.98 (0.40%)
NSE: 9.95 (0.00%)
Jun 10, 2013 (Close)
View Detailed Quote

TRACK JSW ISPAT
  • Track your investment in JSW ISPAT with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON JSW ISPAT

JSW ISPAT 5-YR ANALYSIS
Detailed Financial Information With Charts

COMPARE JSW ISPAT WITH
 

OTHER USEFUL LINKS

MARKET STATS
 
Steel
 

 
   Go