GOME is one of the largest privately owned electrical appliance retailers in Mainland China and Hong Kong. It was founded by Wong Kwong Yu, a Chinese businessman, in Beijing in 1987. Since 1999, it has developed business outside Beijing and establish... More
SHOPPERS STOP GOME ELECTRICAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
SHOPPERS STOP Mar-23 |
GOME ELECTRICAL Dec-14 |
SHOPPERS STOP/ GOME ELECTRICAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 819 | 38 | - | |
Low | Rs | 403 | 24 | - | |
Sales per share (Unadj.) | Rs | 366.8 | 41.2 | - | |
Earnings per share (Unadj.) | Rs | 10.6 | 0.9 | - | |
Cash flow per share (Unadj.) | Rs | 45.4 | 1.3 | - | |
Dividends per share (Unadj.) | Rs | 0 | 0.23 | - | |
Avg Dividend yield | % | 0 | 0.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 17.6 | 11.5 | - | |
Shares outstanding (eoy) | m | 109.65 | 16,923.99 | - | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 0.8 | 220.8% | |
Avg P/E ratio | x | 57.7 | 35.6 | 162.4% | |
P/CF ratio (eoy) | x | 13.5 | 24.5 | 55.0% | |
Price / Book Value ratio | x | 34.7 | 2.7 | 1,288.8% | |
Dividend payout | % | 0 | 26.4 | 0.0% | |
Avg Mkt Cap | Rs m | 66,989 | 525,820 | 12.7% | |
No. of employees | `000 | NA | 42.8 | 0.0% | |
Total wages/salary | Rs m | 3,523 | 30,700 | 11.5% | |
Avg. sales/employee | Rs Th | 0 | 16,273.9 | - | |
Avg. wages/employee | Rs Th | 0 | 716.6 | - | |
Avg. net profit/employee | Rs Th | 0 | 345.1 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 40,221 | 697,158 | 5.8% | |
Other income | Rs m | 641 | 28,471 | 2.3% | |
Total revenues | Rs m | 40,862 | 725,629 | 5.6% | |
Gross profit | Rs m | 7,095 | -2,991 | -237.2% | |
Depreciation | Rs m | 3,816 | 6,687 | 57.1% | |
Interest | Rs m | 2,327 | 531 | 438.0% | |
Profit before tax | Rs m | 1,592 | 18,261 | 8.7% | |
Minority Interest | Rs m | 0 | 3,015 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 432 | 6,491 | 6.7% | |
Profit after tax | Rs m | 1,160 | 14,784 | 7.8% | |
Gross profit margin | % | 17.6 | -0.4 | -4,110.8% | |
Effective tax rate | % | 27.1 | 35.5 | 76.3% | |
Net profit margin | % | 2.9 | 2.1 | 136.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 19,207 | 359,055 | 5.3% | |
Current liabilities | Rs m | 23,998 | 322,002 | 7.5% | |
Net working cap to sales | % | -11.9 | 5.3 | -224.1% | |
Current ratio | x | 0.8 | 1.1 | 71.8% | |
Inventory Days | Days | 24 | 66 | 36.8% | |
Debtors Days | Days | 0 | 2 | 16.5% | |
Net fixed assets | Rs m | 23,516 | 51,016 | 46.1% | |
Share capital | Rs m | 548 | 4,886 | 11.2% | |
Net worth | Rs m | 1,930 | 195,253 | 1.0% | |
Long term debt | Rs m | 208 | 0 | - | |
Total assets | Rs m | 42,723 | 509,089 | 8.4% | |
Interest coverage | x | 1.7 | 35.4 | 4.8% | |
Debt to equity ratio | x | 0.1 | 0 | - | |
Sales to assets ratio | x | 0.9 | 1.4 | 68.7% | |
Return on assets | % | 8.2 | 3.0 | 271.3% | |
Return on equity | % | 60.1 | 7.6 | 793.8% | |
Return on capital | % | 183.2 | 11.2 | 1,640.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 5,434 | 9,948 | 54.6% | |
From Investments | Rs m | -291 | -22,755 | 1.3% | |
From Financial Activity | Rs m | -5,373 | 10,189 | -52.7% | |
Net Cashflow | Rs m | -230 | -2,616 | 8.8% |
Compare SHOPPERS STOP With: WALMART (US) CARREFOUR (France) WOOLWORTHS (S. Africa)
Compare SHOPPERS STOP With: ADITYA VISION TRENT FUTURE ENTERPRISES V-MART RETAIL B.T.SYNDICATE
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.