RESEARCH IT!  >>  RESEARCH REPORTS
This is a sample Research Report from Equitymaster. The Research Report service gives you analysis and 3-year forward projections on over 120 top Indian companies. Please click here to subscribe to this service

Infosys Technologies Limited
  Summary Sheet     Detailed Review     Background     Buy/Sell?     Financial Analysis     Compare     StockSelect  
  STOCK QUOTES   |   LATEST RESULTS   |   VIEWS ON NEWS   |   MORE RESEARCH REPORTS

Financial Analysis
Equity Share Data
FY07FY08FY09FY10EFY11EFY12E
No. of shares m 571.2 573.3 572.8 573.3 573.3 573.3
Face value Rs 5.0 5.0 5.0 5.0 5.0 5.0
Sales / Share Rs 243.2 292.2 379.8 399.7 475.3 570.2
DPS Rs 11.4 33.2 23.5 23.0 26.7 31.2
Cons. EPS Rs 67.5 81.3 104.5 114.9 133.3 156.0
Cons. Fully Diluted EPS Rs 67.3 81.3 104.4 114.9 133.3 156.0
Cons. CEPS Rs 76.5 92.0 118.2 130.1 150.1 174.5
Cons. FCF / Share Rs -25.4 13.2 -7.6 -0.0 -0.0 0.0
Adj. Book Value / Share Rs 197.0 241.5 319.6 407.9 510.4 630.3
Income Data
FY07FY08FY09FY10EFY11EFY12E
Net Sales Rs m 138,930.0 166,920.0 216,930.0 228,286.4 271,522.9 325,682.7
% Growth % 45.9 20.1 30.0 5.2 18.9 19.9
Other Income Rs m 3,720.0 7,040.0 4,730.0 10,376.5 11,378.2 12,480.0
Total Revenues Rs m 142,650.0 173,960.0 221,660.0 238,662.9 282,901.0 338,162.7
Interest Rs m 0.0 0.0 0.0 0.0 0.0 0.0
Operating Profit Rs m 43,910.0 52,380.0 71,950.0 76,476.0 88,923.7 104,218.5
Depreciation Rs m 5,140.0 5,980.0 7,610.0 8,467.2 9,341.2 10,214.7
Profit before tax Rs m 42,470.0 53,440.0 69,070.0 78,385.2 90,960.7 106,483.7
Extraordinary items Rs m 60.0 0.0 0.0 0.0 0.0 0.0
Tax Rs m 3,860.0 6,850.0 9,190.0 12,541.6 14,553.7 17,037.4
Profit after tax Rs m 38,560.0 46,590.0 59,880.0 65,843.6 76,407.0 89,446.3
Op. profit margin % 31.6 31.4 33.2 33.5 32.8 32.0
Effective tax rate % 9.1 12.8 13.3 16.0 16.0 16.0
Cons. Net profit margin % 27.8 27.9 27.6 28.8 28.1 27.5
Balance Sheet Data
FY07FY08FY09FY10EFY11EFY12E
Net fixed assets Rs m 37,710 47,770 53,540 53,063 51,867 49,795
Investments Rs m 250 720 0 0 0 0
Current assets Rs m 96,130 131,370 167,720 221,961 289,046 368,795
Total assets Rs m 134,090 179,860 221,260 275,024 340,914 418,589
Networth Rs m 112,550 137,950 182,540 232,989 291,524 360,049
Current liabilities Rs m 21,500 41,910 38,720 42,035 49,389 58,541
Long term debt Rs m 0 0 0 0 0 0
Short term debt Rs m 40 0 0 0 0 0
Total liabilities Rs m 134,090 179,860 221,260 275,024 340,914 418,589
Current ratio x 4.5 3.1 4.3 5.3 5.9 6.3
D/E ratio x 0.0 0.0 0.0 0.0 0.0 0.0
RONW % 42.3 37.2 37.4 31.7 29.1 27.5
ROA % 28.8 25.9 27.1 23.9 22.4 21.4

 Can't understand the terms? Click here to view glossary.

This is a sample Research Report from Equitymaster. The Research Report service gives you analysis and 3-year forward projections on India's top 100 companies. Please click here to subscribe to this service

  • Your feedback is important to us!
    Tell us what you think of this report.
     
    Name
    E-mail
    Your comments