L&T: Eyeing value - Views on News from Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

L&T: Eyeing value

Jan 1, 2003

L&T shareholders may finally get their money's worth. The cement division demerger plan seems more a question of 'when' rather than 'if'. The open offer by Grasim seems to have come as a boon for L&T investors. At least it opened the eyes of the majority investors to the potential of their investment in Larsen And Toubro (L&T) . Till the open offer, the demerger plan was more a talk than action as far as the L&T board was concerned. For the first time since the cement demerger proposal was mooted, the demerger looks more of a certainty. And if the financial institutions (FIs) play their cards right the minority shareholders i.e. the retail shareholders may stand to benefit immensely. Recent developments indicate that FIs have taken a liking to Grasim's demerger plan for L&T's cement division.

The FIs did not seem to particularly like the idea of the L&T board continuing to keep a lion's share of the demerged cement entity, if M/S's Naik & Co.'s plan was followed. Rather, the FIs seem to be looking for an exit option by which L&T's value could be unlocked by selling out the cement business to a strategic investor. The plan to sell part stake in the cement business to CDC Capital Partners did not appeal to FIs as they saw no exit option for themselves. Further, the proposal also involved empowering CDC Capital Partners with a board representation as well as voting rights in the demerged entity.

Grasim on the other hand, proposed a vertical split wherein the existing shareholder will get a stake in the demerged cement entity in proportion of their stake in L&T. So for example, if a shareholder has 1% stake in L&T, he will have a 1% stake in the new cement entity. This proposal seems to be more acceptable to the FIs as they will have nearly 40% stake in the cement entity after the demerger. And thus they will be in a better position to offload their stake to a potential investor like Grasim.

  FY01 FY02
Cement division    
Revenues (in Rs bn) 23 25
% of total revenues 29% 30%
Operating margins 17% 19%
EPC division    
Revenues (in Rs bn) 45 48
% of total revenues 58% 57%
Operating margins 12% 10%
L&T: Cement valuations    
(Rs m) Conservative Optimistic
Enterprise Value (EV/ tonne in US $) 65 70-76
Enterprise Value (EV in Rs m) 47,775 51,450-55,860
EV net of debt* (EV in Rs m) 22,775 26,450-30,860
Value per share 91 106-124
* Assuming a debt of Rs 25 bn for L&T's cement division (almost 50% of total FY02 debt).

If the FIs do accept Grasim's demerger proposal, retail shareholders too stand to gain immensely. For every share they have in L&T they will get an additional share in the cement entity. As things stand Grasim is rumored to have already offered to US$ 76 per tonne for the cement business to the existing shareholders in case the cement division is demerged. As per our valuations, if Grasim offers to increase its stake in the cement entity at US$ 76 per tonne, existing shareholders may get Rs 121 per share for their cement division shares. Even if Grasim pays US$ 65 per tonne (at replacement value), it works out to be Rs 91 per share.

In our story dated December 6,2002 titled L&T: What is the fair value? we had calculated the company's EPC valuation at Rs 191 per share on a conservative basis. This takes the total value of L&T shares at conservatively Rs 191 + 91 = Rs 282 per share.

L&T is currently trading at Rs 211 a P/E multiple of 16x our FY03 projected earnings. L&T's core competency is basically in engineering, procurement and construction, and this division is a strong cash generator for the company. The company's focus in the export markets has paid off in term of higher export revenues. L&T's size compared to other global EPC giants is small but it has still managed to win large contracts abroad. The point being made here is that L&T's cement demerger is not the only way shareholders are going to benefit. The demerger is likely to unlock value for shareholders, as post demerger L&T will be viewed as a focused EPC company and will get rated likewise.

But please remember that 'there is many a slip between the cup and the lip'. So, while looking at L&T, look at its fundamentals with and without cement demerger and make your call.

Equitymaster requests your view! Post a comment on "L&T: Eyeing value". Click here!


More Views on News

L&T Announces Quarterly Results (1QFY22); Net Profit Up 143.9% (Quarterly Result Update)

Jul 31, 2021 | Updated on Jul 31, 2021

For the quarter ended June 2021, L&T has posted a net profit of Rs 16 bn (up 143.9% YoY). Sales on the other hand came in at Rs 293 bn (up 38.0% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T 2020-21 Annual Report Analysis (Annual Result Update)

Jul 26, 2021 | Updated on Jul 26, 2021

Here's an analysis of the annual report of L&T for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.

Why L&T Shares Fell 3% Despite Strong Operating Performance (Views On News)

May 17, 2021

Covid second wave is expected to temporarily slow down L&T's growth momentum, especially during the first quarter of FY22.

Nuvoco Vistas Makes a Lackluster Debut. Stock Lists at 17% Discount (Views On News)

Aug 23, 2021

Nuvoco Vistas witnessed a tepid listing on the bourses despite strong outlook for the cement sector.

Shree Cement Shares Tanks on Poor Operating Performance in the June Quarter (Views On News)

Aug 10, 2021

Shree Cement lags peers in volume growth.

More Views on News

Most Popular

Infosys vs TCS: Which is Better? (Views On News)

Nov 26, 2021

In the post pandemic era, the top two IT companies in India are fighting to capture the growing demand for IT.

This Multibagger Stock Zooms 20% After Dolly Khanna Buys Stake (Views On News)

Nov 24, 2021

Shares of this edible oil company zoomed over 50% in three days after ace investor bought around 1% stake.

6 Popular Stocks that Turned into Penny Stocks (Views On News)

Nov 27, 2021

A look at popular stocks that crashed big time and never recovered, i.e. which went from 'Multibaggers to Multibeggers'.

MobiKwik IPO Opens for Subscription Soon. Key Things to Know Before Subscribing. (Views On News)

Nov 20, 2021

The Rs 19 bn issue is set to hit the market soon.

5 Indian Companies Embracing Blockchain Technology (Views On News)

Nov 23, 2021

Blockchain adoption in India was slow in the past. Now, the technology is being well received.


Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms


Dec 3, 2021 (Close)