L&T: Eyeing value - Views on News from Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

L&T: Eyeing value

Jan 1, 2003

L&T shareholders may finally get their money's worth. The cement division demerger plan seems more a question of 'when' rather than 'if'. The open offer by Grasim seems to have come as a boon for L&T investors. At least it opened the eyes of the majority investors to the potential of their investment in Larsen And Toubro (L&T) . Till the open offer, the demerger plan was more a talk than action as far as the L&T board was concerned. For the first time since the cement demerger proposal was mooted, the demerger looks more of a certainty. And if the financial institutions (FIs) play their cards right the minority shareholders i.e. the retail shareholders may stand to benefit immensely. Recent developments indicate that FIs have taken a liking to Grasim's demerger plan for L&T's cement division.

The FIs did not seem to particularly like the idea of the L&T board continuing to keep a lion's share of the demerged cement entity, if M/S's Naik & Co.'s plan was followed. Rather, the FIs seem to be looking for an exit option by which L&T's value could be unlocked by selling out the cement business to a strategic investor. The plan to sell part stake in the cement business to CDC Capital Partners did not appeal to FIs as they saw no exit option for themselves. Further, the proposal also involved empowering CDC Capital Partners with a board representation as well as voting rights in the demerged entity.

Grasim on the other hand, proposed a vertical split wherein the existing shareholder will get a stake in the demerged cement entity in proportion of their stake in L&T. So for example, if a shareholder has 1% stake in L&T, he will have a 1% stake in the new cement entity. This proposal seems to be more acceptable to the FIs as they will have nearly 40% stake in the cement entity after the demerger. And thus they will be in a better position to offload their stake to a potential investor like Grasim.

  FY01 FY02
Cement division    
Revenues (in Rs bn) 23 25
% of total revenues 29% 30%
Operating margins 17% 19%
EPC division    
Revenues (in Rs bn) 45 48
% of total revenues 58% 57%
Operating margins 12% 10%
L&T: Cement valuations    
(Rs m) Conservative Optimistic
Enterprise Value (EV/ tonne in US $) 65 70-76
Enterprise Value (EV in Rs m) 47,775 51,450-55,860
EV net of debt* (EV in Rs m) 22,775 26,450-30,860
Value per share 91 106-124
* Assuming a debt of Rs 25 bn for L&T's cement division (almost 50% of total FY02 debt).

If the FIs do accept Grasim's demerger proposal, retail shareholders too stand to gain immensely. For every share they have in L&T they will get an additional share in the cement entity. As things stand Grasim is rumored to have already offered to US$ 76 per tonne for the cement business to the existing shareholders in case the cement division is demerged. As per our valuations, if Grasim offers to increase its stake in the cement entity at US$ 76 per tonne, existing shareholders may get Rs 121 per share for their cement division shares. Even if Grasim pays US$ 65 per tonne (at replacement value), it works out to be Rs 91 per share.

In our story dated December 6,2002 titled L&T: What is the fair value? we had calculated the company's EPC valuation at Rs 191 per share on a conservative basis. This takes the total value of L&T shares at conservatively Rs 191 + 91 = Rs 282 per share.

L&T is currently trading at Rs 211 a P/E multiple of 16x our FY03 projected earnings. L&T's core competency is basically in engineering, procurement and construction, and this division is a strong cash generator for the company. The company's focus in the export markets has paid off in term of higher export revenues. L&T's size compared to other global EPC giants is small but it has still managed to win large contracts abroad. The point being made here is that L&T's cement demerger is not the only way shareholders are going to benefit. The demerger is likely to unlock value for shareholders, as post demerger L&T will be viewed as a focused EPC company and will get rated likewise.

But please remember that 'there is many a slip between the cup and the lip'. So, while looking at L&T, look at its fundamentals with and without cement demerger and make your call.

Equitymaster requests your view! Post a comment on "L&T: Eyeing value". Click here!


More Views on News

L&T 2019-20 Annual Report Analysis (Annual Result Update)

Aug 6, 2020 | Updated on Aug 6, 2020

Here's an analysis of the annual report of L&T for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.

L&T Announces Quarterly Results (1QFY21); Net Profit Down 63.9% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, L&T has posted a net profit of Rs 6 bn (down 63.9% YoY). Sales on the other hand came in at Rs 213 bn (down 28.3% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T Announces Quarterly Results (4QFY20); Net Profit Down 16.2% (Quarterly Result Update)

Jun 8, 2020 | Updated on Jun 8, 2020

For the quarter ended March 2020, L&T has posted a net profit of Rs 33 bn (down 16.2% YoY). Sales on the other hand came in at Rs 442 bn (down 1.5% YoY). Read on for a complete analysis of L&T's quarterly results.

L&T 2018-19 Annual Report Analysis (Annual Result Update)

Jul 8, 2019 | Updated on Jul 8, 2019

Here's an analysis of the annual report of L&T for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of L&T. Also includes updates on the valuation of L&T.

More Views on News

Most Popular

Why We Picked This Small-cap Stock for Our Hidden Treasure Subscribers (Profit Hunter)

Sep 17, 2020

This leading household brand will profit big time in a post covid world.

My Top Stock to Buy in this Market Selloff (Profit Hunter)

Sep 22, 2020

The recent correction offers a great opportunity to buy this high conviction smallcap stock.

What Do the Charts Say About Buying Smallcaps Now? (Fast Profits Daily)

Sep 18, 2020

Everyone seems to be excited about buying smallcaps now...but is it the right thing to do? What do the charts tell us? Find out in this video...

How Much Money Do You Need to Be a Professional Trader? (Fast Profits Daily)

Sep 17, 2020

In this video I'll answer a question I get asked often: How much capital do I really need to trade the markets for a living? Let's find out...


Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms


Sep 25, 2020 (Close)