Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Essel: The road ahead - Views on News from Equitymaster
  • E-MAIL
  • A  A  A
  • Jan 3, 2002

    Essel: The road ahead

    Essel Packaging had its share of limelight in the year FY01. The company merged with Propack and in effect became the largest company making laminated tubes, having a dominant presence both in India and China. We take a look at how the company fared in the recent past and what's the outlook going forward.

    (Rs m) 2QFY01 2QFY02 Change 1HFY01 1HFY02 Change
    Net Sales 593 598 1.0% 1,107 1,130 2.1%
    Other Income 13 20 50.4% 20 25 25.8%
    Expenditure 365 373 2.3% 692 701 1.2%
    Operating Profit (EBDIT) 228 225 -1.1% 415 430 3.6%
    Operating Profit Margin (%) 38.4% 37.6%   37.5% 38.0%  
    Interest 1 21 - 4 44 -
    Depreciation 69 74 7.1% 137 141 3.5%
    Profit before Tax 171 150 -12.0% 294 270 -8.3%
    Extraordinary items 0 -8 - 0 -12 -
    Tax 45 42 -6.9% 75 72 -4.1%
    Profit after Tax/(Loss) 126 100 -20.1% 219 186 -15.1%
    Net profit margin (%) 21.2% 16.8%   19.8% 16.5%  
    No. of Shares 15.2 31.2   15.2 31.2  
    Diluted Earnings per share* 16.1 12.9   14.0 11.9  
    P/E Ratio   18.2     19.6  

    Essel's financials do not reflect the bouyancy of Propack merger. In the first half of the current year, the company's topline has grown by a mere 2% and the profits have declined 15% YoY due to a heavy interest burden. The company's performance reflects the downturn faced by the FMCG sector. However, the good thing is that Essel has managed to improve its operating margins even in this scenario.

    Cost break-up
    (Rs m) 2QFY01 2QFY02 Change 1HFY01 1HFY02 Change
    Material costs 241 240 -0.4% 438 442 0.9%
    Staff costs 19 25 30.6% 43 52 21.3%
    Other expenditure 105 108 3.2% 211 206 -2.0%
    Total expenditure 365 373 2.3% 692 701 1.3%

    The increase in interest cost is due to the additional debt taken for funding the acquisition of Propack's tubing operations and for funding equity contribution in the overseas ventures. The estimated dividends based on current profits, from these operations aggregating almost Rs 100 m have not been considered in the above results.

    Due to the merger with Propack, Essel should be able to touch base volume of 3 bn tubes by 2002 and should cross 7 bn tubes in 2005. According to Mr. R. Chandrasekhar, Director, Essel Propack, by 2005, the company is looking at an 80% market share in both India and China and a 60% share of the global laminated tubes market.

    Consolidated global numbers
    (US$ m) 1QFY01 1QFY02 Change (%)
    Total Revenue 13.1 21.3 62.3%
    Operating profit 4.6 7.0 52.0%
    PBT 2.8 3.9 40.6%
    Net Profit 2.1 3.0 43.6%

    None of the overseas operations have been consolidated in above results. According to the company release, Essel Propack's consolidated global revenues grew by 62% to US$ 21.3 m (approx: Rs 1,000 m) the first quarter of FY02. The net profit was up 44% to US$ 3 m (Rs 142 m) during the same period. The company is likely to consolidate its operations in the FY02 annual report.

    At the current market price of Rs 234, the stock trades at 20x 1HFY02 annualised earnings (excluding overseas operations). As per our estimates, the stock is trading at a P/E of 11.5x anticipated global FY02 numbers. Given the benefits of consolidation in terms of balance sheet size, the stock is likely to see good times ahead. However, the promoter's integrity has been under a cloud over its other businesses. This may be a reason for the downside in valuations.



    Equitymaster requests your view! Post a comment on "Essel: The road ahead". Click here!


    More Views on News

    Sorry! There are no related views on news for this company/sector.

    Most Popular

    A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

    Aug 10, 2017

    Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

    The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

    Aug 8, 2017

    'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

    Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

    Aug 8, 2017

    Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

    Signs of Life in the India VIX(Daily Profit Hunter)

    Aug 12, 2017

    The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

    Bitcoin Continues Stellar Rise(Chart Of The Day)

    Aug 10, 2017

    Bitcoin hits an all-time high, is there more upside left?

    Copyright © Equitymaster Agora Research Private Limited. All rights reserved.
    Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.

    LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA or Canada, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.

    SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.

    Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
    Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407

    Become A Smarter Investor In
    Just 5 Minutes

    Multibagger Stocks Guide 2017
    Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
    We will never sell or rent your email id.
    Please read our Terms


    Aug 21, 2017 (Close)


    • Track your investment in ESSEL PROPACK with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
    • Add To MyStocks


    Compare Company With Charts