Essel Packaging had its share of limelight in the year FY01. The company merged with Propack and in effect became the largest company making laminated tubes, having a dominant presence both in India and China. We take a look at how the company fared in the recent past and what's the outlook going forward.
(Rs m) | 2QFY01 | 2QFY02 | Change | 1HFY01 | 1HFY02 | Change |
Net Sales | 593 | 598 | 1.0% | 1,107 | 1,130 | 2.1% |
Other Income | 13 | 20 | 50.4% | 20 | 25 | 25.8% |
Expenditure | 365 | 373 | 2.3% | 692 | 701 | 1.2% |
Operating Profit (EBDIT) | 228 | 225 | -1.1% | 415 | 430 | 3.6% |
Operating Profit Margin (%) | 38.4% | 37.6% | 37.5% | 38.0% | ||
Interest | 1 | 21 | - | 4 | 44 | - |
Depreciation | 69 | 74 | 7.1% | 137 | 141 | 3.5% |
Profit before Tax | 171 | 150 | -12.0% | 294 | 270 | -8.3% |
Extraordinary items | 0 | -8 | - | 0 | -12 | - |
Tax | 45 | 42 | -6.9% | 75 | 72 | -4.1% |
Profit after Tax/(Loss) | 126 | 100 | -20.1% | 219 | 186 | -15.1% |
Net profit margin (%) | 21.2% | 16.8% | 19.8% | 16.5% | ||
No. of Shares | 15.2 | 31.2 | 15.2 | 31.2 | ||
Diluted Earnings per share* | 16.1 | 12.9 | 14.0 | 11.9 | ||
P/E Ratio | 18.2 | 19.6 | ||||
*(annualised) |
Essel's financials do not reflect the bouyancy of Propack merger. In the first half of the current year, the company's topline has grown by a mere 2% and the profits have declined 15% YoY due to a heavy interest burden. The company's performance reflects the downturn faced by the FMCG sector. However, the good thing is that Essel has managed to improve its operating margins even in this scenario.
(Rs m) | 2QFY01 | 2QFY02 | Change | 1HFY01 | 1HFY02 | Change |
Material costs | 241 | 240 | -0.4% | 438 | 442 | 0.9% |
Staff costs | 19 | 25 | 30.6% | 43 | 52 | 21.3% |
Other expenditure | 105 | 108 | 3.2% | 211 | 206 | -2.0% |
Total expenditure | 365 | 373 | 2.3% | 692 | 701 | 1.3% |
The increase in interest cost is due to the additional debt taken for funding the acquisition of Propack's tubing operations and for funding equity contribution in the overseas ventures. The estimated dividends based on current profits, from these operations aggregating almost Rs 100 m have not been considered in the above results.
Due to the merger with Propack, Essel should be able to touch base volume of 3 bn tubes by 2002 and should cross 7 bn tubes in 2005. According to Mr. R. Chandrasekhar, Director, Essel Propack, by 2005, the company is looking at an 80% market share in both India and China and a 60% share of the global laminated tubes market.
(US$ m) | 1QFY01 | 1QFY02 | Change (%) |
Total Revenue | 13.1 | 21.3 | 62.3% |
Operating profit | 4.6 | 7.0 | 52.0% |
PBT | 2.8 | 3.9 | 40.6% |
Net Profit | 2.1 | 3.0 | 43.6% |
None of the overseas operations have been consolidated in above results. According to the company release, Essel Propack's consolidated global revenues grew by 62% to US$ 21.3 m (approx: Rs 1,000 m) the first quarter of FY02. The net profit was up 44% to US$ 3 m (Rs 142 m) during the same period. The company is likely to consolidate its operations in the FY02 annual report.
At the current market price of Rs 234, the stock trades at 20x 1HFY02 annualised earnings (excluding overseas operations). As per our estimates, the stock is trading at a P/E of 11.5x anticipated global FY02 numbers. Given the benefits of consolidation in terms of balance sheet size, the stock is likely to see good times ahead. However, the promoter's integrity has been under a cloud over its other businesses. This may be a reason for the downside in valuations.
For the quarter ended June 2020, ESSEL PROPACK has posted a net profit of Rs 457 m (up 13.3% YoY). Sales on the other hand came in at Rs 7 bn (up 17.7% YoY). Read on for a complete analysis of ESSEL PROPACK's quarterly results.
For the quarter ended March 2020, ESSEL PROPACK has posted a net profit of Rs 491 m (down 7.8% YoY). Sales on the other hand came in at Rs 7 bn (down 0.7% YoY). Read on for a complete analysis of ESSEL PROPACK's quarterly results.
Here's an analysis of the annual report of ESSEL PROPACK for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ESSEL PROPACK. Also includes updates on the valuation of ESSEL PROPACK.
More Views on NewsThe smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Our ace stock picker is ready to capitalise on a big growth opportunity.
More
Equitymaster requests your view! Post a comment on "Essel: The road ahead". Click here!
Comments are moderated by Equitymaster, in accordance with the Terms of Use, and may not appear
on this article until they have been reviewed and deemed appropriate for posting.
In the meantime, you may want to share this article with your friends!