Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Wabco: Passing through a rough alley - Views on News from Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

Wabco: Passing through a rough alley

Jan 21, 2013

Wabco India announced the third quarter results of financial year 2012-13 (3QFY13). The company reported a 12% YoY decline in revenues and a 14% YoY decline in profits. Here is our analysis of the results.

Performance summary
  • Net sales decline by 12% YoY during 3QFY13.
  • Operating profits decline by over 22% YoY as margins contract by 2.4% YoY. This is
  • largely due to higher employee and material costs (both as a percentage of sales).
  • Profits decline by 14% YoY on the back of a poor operating performance.
  • Net sales and profits declined by 5% YoY and 10% YoY during the nine month period ended December 2012.

Standalone financial snapshot
(Rs m) 3QCY12 3QFY13 Change 9mFY12 9mFY13 Change
Revenues 2,509 2,213 -11.8% 7,589 7,215 -4.9%
Expenditure 2,000 1,816 -9.2% 5,939 5,738 -3.4%
Operating profit (EBDITA) 509 397 -22.1% 1,649 1,477 -10.5%
Operating profit margin (%) 20.3% 17.9%   21.7% 20.5%  
Other income 3 42 1332.9% 101 113 12.1%
Interest 0 0 150.0% 1 0 -87.5%
Depreciation 45 50 11.7% 113 141 24.6%
Profit before tax 468 390 -16.7% 1,636 1,448 -11.5%
Tax 139 108 -22.6% 492 420 -14.6%
Profit after tax/(loss) 328 282 -14.2% 1,144 1,028 -10.1%
Net profit margin (%) 13.1% 12.7%   15.1% 14.3%  
No. of shares (m)         19.0  
Basic earnings per share (Rs)         74.8  
P/E ratio (x) *         21.1  

What has driven performance in 3QFY13?
  • Wabco India reported revenues of Rs 2,213 m during the quarter ended December 2012. This figure is lower by 11.8% YoY as compared to the same quarter last year. The revenue decline is seemingly on the back of subdued commercial vehicles volumes - especially high tonnage vehicles - and inventory correction at the customers end, thereby reducing the overall demand for Wabco's products.

    (Rs m) 3QCY12 3QFY13 Change 9mFY12 9mFY13 Change
    Change in inventory/cost of material 1,326 1,201 -9% 4,102 3,844 -6%
    % of sales 52.8% 54.3%   54.1% 53.3%  
    Employee benefit expenses 271 271 0% 701 807 15%
    % of sales 10.8% 12.2%   9.2% 11.2%  
    Other expenses 403 344 -15% 1,137 1,086 -4%
    % of sales 16.1% 15.5%   15.0% 15.1%  
    Total expenses 2,000 1,816 -9% 5,939 5,738 -3%

  • Wabco's operating profits declined by 22% YoY during the quarter. Apart from the revenue decline, the relatively slower decline in expenses led to a 2.4% YoY contraction in margins. Operating margins declined to 17.9% as compared to 20.3%. It may be noted that Wabco began paying royalty to the parent company during the current year as well. Amongst the expenses, the material and the employee costs were the key reasons for higher expenses during the quarter. Wabco's net profits declined by 14% YoY on the back of a poor operating performance. The decline would have been sharper had it not been for the higher other income and lower effective tax rate.

  • As for the performance during the nine month period ended December 2012, Wabco's revenues and profits declined by 5% YoY and 10% YoY respectively. Operating margins during the period stood at 20.5% as compared to 21.7% during the corresponding period last year.

What to expect?
At the current price of Rs 1,575, the stock is trading at a multiple of about 14 times our FY15 estimated earnings per share and at about 21.1 times its trailing twelve month earnings. Given that the company's customers - the commercial vehicle manufacturers - are facing tough times on the back of an overall subdued economic environment coupled with high interest rates in the market, we believe the short term may be a bit shaky for Wabco. However, we firmly believe that the company's long term prospects remain positive. We stick to our recommendation of waiting for the stock to correct by at least 14% to around Rs 1,350 before buying the stock.

To Read the Full Story, Subscribe or Sign In
To Read the Full Story, Subscribe or Sign In

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


Feb 19, 2019 (Close)


  • Track your investment in WABCO INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks