Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
SCI: What is the fair value? - Views on News from Equitymaster
  • E-MAIL
  • A  A  A
  • Feb 20, 2002

    SCI: What is the fair value?

    Post the divestment of VSNL and IBP, the next big ticket disinvestments are that of Maruti and Shipping Corporation of India (SCI). While the government has initiated discussions with Suzuki for a stake sale in the former, SCI has generated quite a bit of interest. A number of domestic as well as foreign shipping majors have evinced interest in SCI in light of its strong presence in the tanker segment. We place SCI one-on-one with the private sector shipping major, The Great Eastern Shipping Company (Gesco), to gauge the share value.

    Comparative valuations…
    Category Units SCI GESHIP
    Sales (Rs m) 29,948 10,070
    Operating margin (%) 24.9% 39.7%
    Net profit (Rs m) 3,826 1,774
    Net margin (%) 12.8% 17.6%
    No. of ships (nos) 99 60
    Capacity (mdwt) 4.5 1.4
    Avg fleet age (years) 14.0 13.5
    Price (Rs) 58 32
    Market Cap (Rs m) 16,599 7,285
    Enterprise Value (EV) (Rs m) 23,969 12,741
    P/E* (x) 5.7 2.9
    Market Cap/Sales (x) 0.6 0.7
    EV/EBDITA (x) 3.2 3.2
    Price/book value (x) 0.8 0.6
    Cash flow per share (Rs) 23.2 17.4
    Market Cap/mdwt (Rs m) 3,705 5,318
    EV/mdwt (Rs m) 5,350 9,300
    *on nine months annualised earnings

    Before going to valuations, understanding the business of SCI is important. SCI has been nodal agency for crude transportation for oil companies like ONGC and IOC (expires in March 2002). Last year, the government renewed its nodal agency status and it is widely expected that SCI could retain its nodal agency status in the future also. Apart from tankers, the company has presence in bulk carriers and container transportation. Since it is a government company, it has presence in the passenger segment i.e. goods and passenger transporation between India-Andaman & Nicobar-Lakshwadeep.

    If one were to look at the fleet mix of SCI, it has a strong presence in the tanker segment. Compared to three crude tankers of GESHIP, SCI has 29 crude carriers with the aggregate capacity of 2.5 million dead weight tonnage (mdwt). The company also has 10 offshore vessels, which are mostly chartered to ONGC. But at the same time, it has significant presence in the dry bulk and liner cargo segments. While prospects for bulk carrier segment are not promising in light of slowdown in demand and a flurry of fresh tonnage supply, SCI also has a ageing liner fleet. Last year, the company disposed 10 liner vessels and it hopes to bring down its presence in this segment in the future also. This augurs well for the company in the long run.

       Fleet mix…
    Segment SCI GESHIP
    Bulk carriers 24 15
    Crude 29 3
    Product 12 14
    Offshore 10 27
    Others 24 1
    Total 99 60
    Thanks to a record high freight rates in FY01, the company managed to generate Rs 4.8 bn as free cash flow, which was partly utilised to retire debts close to Rs 2 bn. Operating margins increased sharply to 25% in FY01 from 18% in FY00 enabling the company to record a 88% jump in net profits in the same period (excluding extraordinary income from sale of ships). Considering the slowdown in world trade, the performance of the company in the first nine months of the current fiscal is also impressive. While revenues have declined 1%, net profit has fallen by just 8% to Rs 2,141 m. Revenue growth has slowed down significantly in the third quarter (sales fell by 19%) on account of weaker freight rates.

    As per the tonnage acquisition plan, SCI has placed orders for 8 vessels, mostly in the tanker segment, involving a total investment of around Rs 8.2 bn. The delivery of these vessels is expected to commence starting March 2003. We expect the total capacity to touch around 5.0 mdwt over the next five years.

    Another big positive for the company is that it had entered into a joint venture with Mitsui OSK Lines and NYK lines for transportation of 5 million metric tonnes per annum (MMTPA) of LNG for Petronet LNG's Dahej project. Towards this, it has placed orders for two ships and LNG transportation is set to commence in January 2004. But at the same time, it had also won the LNG transportation contract for the Dabhol Power Company and SCI contributed US$ 7.3 m (Rs 350 m) by way of equity participation. Given the Enron debacle, there is uncertainty on this front. However, over the longer term, the LNG contracts will provide stability to earnings as charters are typically for atleast 20 years. Despite the slowdown in the world economy, we expect the company to generate free cash flow of around Rs 11 bn over the next five years.

    The most important question in everyone's mind is what is the fair value of SCI? The stock currently trades at Rs 58 implying a P/E multiple of 5.7x annualised nine months earnings. While both GE Shipping and SCI are trading at a EV/EBDITA of 3.2 times, when one equates it with the existing tonnage capacity, GE Shipping commands a premium to the public sector major. The reason could be the difference in age profile and the fleet mix. But the fleet mix is expected to change over the next five years for SCI. While it may not exit from some unprofitable businesses like passenger liners, as the government would still hold a 29% stake, the LNG venture would insulate earnings from cyclicality. Similarly, market cap per mdwt of SCI is also on the lower side compared to GE Shipping. When one assumes a similar market capitalisation per tonnage for SCI i.e. Rs 5.318 m per mdwt, market capitalisation increases to Rs 23,822. This equates to Rs 84 per share. Besides, the consensus estimate of the net asset value of the company is around Rs 65-Rs 70. So, an offer price in the range of around Rs 70-Rs 85 seems to be on the fairer side.

    Consider the disinvestment proposal. The government has invited bids for offloading a 51% stake in the company (current holding is 80%). Post divestment, the acquirer has to make an open offer for another 20% stake. Assuming that divestment goes through, the government would be left with a 29% stake with the remaining 20% in the public's hand. Unless the price is lucrative, the chances of the acquirer raising his stake to 71% seems unlikely.



    Equitymaster requests your view! Post a comment on "SCI: What is the fair value?". Click here!


    More Views on News

    G E Shipping: Feeling Pressure From the Offshore Segment (Quarterly Results Update - Detailed)

    Aug 18, 2017

    GE Shipping reported a subdued performance on the back weak offshore segment.

    G E Shipping: A Bad Quarter (Quarterly Results Update - Detailed)

    May 9, 2017

    GE shipping registered a loss in 4QFY17 due to weak global shipping market and lower crude prices which negatively impacted the offshore segment.

    Cochin Shipyard Limited (IPO)

    Aug 1, 2017

    Should you subscribe to the IPO of Cochin Shipyard Ltd?

    More Views on News

    Most Popular

    Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

    Aug 7, 2017

    The data tells us quite a different story from the one the government is trying to project.

    A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

    Aug 10, 2017

    Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

    Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

    Aug 8, 2017

    Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

    Signs of Life in the India VIX(Daily Profit Hunter)

    Aug 12, 2017

    The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

    7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

    Aug 7, 2017

    Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

    Copyright © Equitymaster Agora Research Private Limited. All rights reserved.
    Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.

    LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA or Canada, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.

    SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.

    Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
    Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407

    Become A Smarter Investor In
    Just 5 Minutes

    Multibagger Stocks Guide 2017
    Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
    We will never sell or rent your email id.
    Please read our Terms


    Aug 18, 2017 (Close)


    • Track your investment in SHIPPING CORP. with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
    • Add To MyStocks



    Detailed Quarterly Results With Charts