Satyam has reported a 4% sequential decline in net profits for FY02. The company has posted a 5% sequential growth in revenues. This translates to a YoY growth of 3% in net profit and a rise of 18% in topline. While the net profit numbers are marginally above market expectations, the revenue growth is way ahead of market estimates.
Operating Profit (EBDIT)
Operating Profit Margin (%)
Profit before Tax
Profit after Tax/(Loss)
Net profit margin (%)
Diluted number of shares
Diluted Earnings per share*
However, the company has incurred an extra-ordinary expense of Rs 408 m in 4QFY02. Considering the extra-ordinary expense, 4QFY02 net profits have declined 38% sequentially. On a YoY basis, this translates to a drop of 33%.
The company has initiated work to close down its wholly owned subsidiaries Satyam Europe Limited, Satyam Asia Pro. Limited and Satyam Japan KK. The existing business of the subsidiaries is being transferred to the parent company. The extra-ordinary write off Rs 407 m has been provided for investments and the non-recoverable trade and other receivables. While this is a positive step considering the fact that the company is now cleaning its books, shareholders will have to bear the brunt of the managementís adventures.
For the full year FY02, the company has reported a 55% rise in net profits and a 42% growth in revenues. This is the highest amongst the software majors. The net profit growth does not include the extra-ordinary expense of Rs 408 m in FY02 and the extra-ordinary income of Rs 1,701 m in FY01. After considering extra-ordinary items for both the years, net profits have declined by 8%.
RECONCILIATION BETWEEN INDIAN GAAP AND US GAAP
Net profit as per Indian GAAP
Deferred Stock Compensation charges
Amortization of Goodwill
Loss of Susidiaries & Joint Venture
Gain on sale of stake in Sify
Charge off for put options in TRW
Provision not required under US GAAP
Total US GAAP Adjustments
Net Income as per US GAAP
Based on the numbers reported as per US GAAP, Satyam reported a net profit of Rs 1,256 for FY02. This was due to sharp decline in deferred stock compensation expenses. However, the losses on account of subsidiaries also grew by 95%. For 4QFY02, the losses on account of subsidiaries declined by 20% sequentially.
The companyís bottomline growth for FY02 has been higher than the growth in revenues due to a significant other income component and steep decline in interest costs.
Satyam expects the topline to grow by 21% to 23% in FY03. The rise in net profits is expected to be in the range of 20% to 22%. The company has factored in a further decline in operating margins and expects operating margins for FY03 to be around 32%.
At the current market price of Rs 267, the stock is trading at a P/E multiple of 18x its 4QFY02 annualised earnings. The managementís outlook being in line with others from the sector itís likely to keep the stock price range bound in the near future. However, the sale of stake in Sify could be a trigger for the stock price. Considering the fact that its valuations are the lowest among the software majors, the stock price could witness swift improvement by the end of the fiscal.
However, before considering the stock as an investment option, the investors need to reckon that the management has written off Rs 407 m in 4QFY02 due to investment in subsidiaries. Previously Rs 1,219 m (US$ 26 m) was written off from Sifyís books as provision for decrease in value of investments in Indianworld.com and Cricinfo.com in FY01. Another write off was made in 2QFY02, which amounted to Rs 5,296 m (US$ 110 m). In FY01 and FY02, Satyam has written off nearly Rs 7 bn (US$ 143 m). Moves like this will not help stakeholders, no matter how brilliantly the company performs.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA or Canada, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India. Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: firstname.lastname@example.org. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407