Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Essel Propack: Great expectations - Views on News from Equitymaster
  • E-MAIL
  • A  A  A
  • Apr 29, 2002

    Essel Propack: Great expectations

    Laminated tubes major, Essel Propack has shown strong growth in its consolidated earnings and topline growth. The company's topline has shot up by 75% during the March quarter (1QFY03) largely due to the Propack acquisition in April 2001. Therefore the figures are not strictly comparable on a like to like basis.

    Essel Propack consolidated numbers
    (Rs m) 1QFY02 1QFY03 Change
    Net Sales 651 1,138 74.8%
    Other Income 29 16 -46.2%
    Expenditure 438 770 75.8%
    Operating Profit (EBDIT) 213 367 72.9%
    Operating Profit Margin (%) 32.7% 32.3%  
    Interest (net) 9 30 234.7%
    Depreciation 89 141 58.2%
    Profit before Tax 144 212 47.8%
    Tax 52 59 12.8%
    Minority Interest -5 -10 -
    Profit after Tax/(Loss) 87 143 64.7%
    Net profit margin (%) 13.3% 12.6%  
    No. of Shares 24.3 31.2  
    Diluted Earnings per share* 11.1 18.3  
    P/E Ratio   17.9  

    The consolidated entity's operating margins took a slight dip reflecting a difficult market. Higher interest and depreciation outgo caused profits to grow by a lower 65%. Net margins too were adversely affected. The increase in interest cost is due to the additional debt taken for funding the acquisition of Propack's tubing operations and for funding equity contribution in the overseas ventures.

    Due to the merger with Propack, Essel has touched base volume of 3 bn tubes and should cross 7 bn tubes in 2005. According to Mr. R. Chandrasekhar, Director, Essel Propack, by 2005, the company is looking at an 80% market share in both India and China and a 60% share of the global laminated tubes market.

    Now let's look at Essel's India operations. Its India operations also include Nepal. During the March quarter the company's sales were up by merely 2% but bottomline growth was up over 15% YoY. Strict control on material costs (down 18% YoY) saw operating margins improve significantly to 38%. As a % of sales material costs stood at 37.8% (46.8% in 1QFY02). A higher interest burden also reflected in the Indian operations. Had it not been for lower taxes due to deferred tax write back the company would have recorded a marginal 4% growth in profits.

    India (and Nepal) operations
    (Rs m) 1QFY02 1QFY03 Change FY02*
    Net Sales 578 590 2.1% 1,702
    Other Income 57 17 -70.0% 39
    Expenditure 416 372 -10.6% 1,062
    Operating Profit (EBDIT) 162 218 35.0% 640
    Operating Profit Margin (%) 28.0% 37.0%   37.6%
    Interest (net) 3 11 243.8% 60
    Depreciation 69 72 4.2% 215
    Profit before Tax 146 152 4.2% 404
    Extraordinary expenses 0 0   -19
    Tax 51 43 -16.7% 93
    Profit after Tax/(Loss) 95 109 15.4% 292
    Net profit margin (%) 16.4% 18.5%   17.2%
    No. of Shares 24.3 31.2   31.2
    Diluted Earnings per share* 12.1 14.0   9.4
    P/E Ratio   23.4   35.0
    *FY02 results are for nine months ending December 31, 2001

    The India numbers give us an insight to the difficult market conditions that the company is facing. A downturn in FMCG sales has hindered Essel's growth. The FMCG sector is the major user of Essel's laminated tubes.

    India (and Nepal) operations cost break-up
    (Rs m) 1QFY02 1QFY03 Change
    Material costs 271 223 -17.6%
    Staff costs 32 32 -1.1%
    Other expenditure 113 117 3.4%
    Total expenditure 416 372 -10.6%

    At the current price of Rs 328, the stock trades at 23x its 1QFY03 annualised earnings (India operations). The stock has run up by nearly 40% in the last six months. At these valuations the stock looks evenly valued. However, if we consider the consolidated entity numbers then the valuation stands at 18x 1QFY03 numbers. Since Essel's growth is directly related to the growth in FMCG sector, any upside is likely to come from a growth in FMCG demand. However, the management expects strong growth from China in the coming years. The stock may see a short trigger as the management has indicated that it will record dividends of Rs 180 m from subsidiaries in 2QFY03.

    The company has recently entered into a five year contract with Procter & Gamble (P&G) to meet the entire tube requirements of its North American operations. For this purpose, Essel Propack will be investing US$ 15 m for setting up a manufacturing facility in North Carolina, USA. The plant is expected to go on stream in the first quarter of 2003. Essel is the global leader in laminated tubes and is able to charge high margins for its products. The company's growth prospects are attractive. However, the company's chief promoter has had his name embroiled in the stock market scam. Thus there are concerns about management credibility.



    Equitymaster requests your view! Post a comment on "Essel Propack: Great expectations". Click here!


    More Views on News

    Sorry! There are no related views on news for this company/sector.

    Most Popular

    Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

    Aug 7, 2017

    The data tells us quite a different story from the one the government is trying to project.

    A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

    Aug 10, 2017

    Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

    Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

    Aug 8, 2017

    Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

    Signs of Life in the India VIX(Daily Profit Hunter)

    Aug 12, 2017

    The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

    7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

    Aug 7, 2017

    Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

    Copyright © Equitymaster Agora Research Private Limited. All rights reserved.
    Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.

    LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA or Canada, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.

    SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.

    Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
    Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407

    Become A Smarter Investor In
    Just 5 Minutes

    Multibagger Stocks Guide 2017
    Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
    We will never sell or rent your email id.
    Please read our Terms


    Aug 18, 2017 (Close)


    • Track your investment in ESSEL PROPACK with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
    • Add To MyStocks


    Detailed Financial Information With Charts