Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Satyam: Subsidy in valuations? - Views on News from Equitymaster
  • E-MAIL
  • A  A  A
  • May 10, 2001

    Satyam: Subsidy in valuations?

    Satyam has filed a registration statement with the Securities Exchange Commission (SEC) in the US relating to the offer of American Depository Shares (ADS). According to the statement Satyam intends to offer 12.5 m ADS representing 25 m equity shares. Therefore, 1 ADS works out to be equal to 2 domestic equity shares.

    Satyam plans to raise around US $ 150 m through the issue of ADS. Accordingly, the price of one ADS is US$ 12. As one ADS is equivalent to two equity shares, the valuation of one equity share comes to around Rs 279. This translates to a P/E multiple of 27 times its FY01 earnings. This valuation is quite steep considering Satyam’s loss making subsidiaries.

    The size of US$ 150 m is almost half the size of what it had planned to raise earlier. In October 2000, the company had received government approval for raising funds upto about US$ 310 m by issuing ADS. The crash in the global and domestic stock markets since February 2000, could have contributed to the company’s decision to halve the size of the ADS issue.

    The money raised from the ADS issue is intended to be utilized in the expansion of the existing facilities and telecommunication infrastructure at Bangalore, Bhubaneshwar, Chennai, Mangalore and Pune. A part of the money will also be utilized to develop new facilities in India and abroad. The company also plans to reduce its debt (Rs 1,720 m).

    According to the US GAAP Satyam had reported a consolidated net loss of US$ 29 m in the first nine months of FY01. This is due the losses made by its subsidiaries. To reduce the losses, Satyam, in April fired the Chief executive of a subsidiary (VisionCompass) along with 39 other employees. This exercise would reduce VisionCompass’ operating costs by nearly 70% and thus, bring down the losses.

    (Rs m) Satyam
    Europe Ltd
    Satyam Asia
    Pte Ltd.
    Dr. Millenium
    Japan KK
    % Stake 52.5% 100.0% 100.0% 100.0% 100.0% 100.0%
    Profit / (Loss) for FY00 (263) (512) (52) (21) - (13)
    Satyams share (138) (512) (52) (21) - (13)
    Total (737)          

    However, excluding the losses on account of its subsidiaries and deffered stock compensation expenses, which together were responsible for 95% of the deductions from the Indian profit figures, Satyam (according to the Indian GAAP) has reported a net profit of US$ 68 m (excl extraordinary income) for the fiscal FY01.

    (Rs m) 9m FY00 9m FY01 Change
    Profit as per Indian GAAP Financial Statements 885 3,749 323.7%
    Add / (Deduct) :      
    Loss of Subsidiaries and Joint Ventures (513) (1,406) 174.0%
    Deferred Stock Compensation Charge (491) (1,767) 260.2%
    Amortization of Goodwill (51) (154) 200.3%
    Other Income not taken as income under U.S. GAAP (4) - (1,701)  
    Others, net 86 (54) -162.9%
    Net Income/(Loss) as per U.S.GAAP Financial Statements (85) (1,334) 1477.8%
    9m ended 31 December 2001

    The company has shown an impressive performance for FY01. It had managed to avoid a dip in sequential revenues growth by offsetting lost business in the area of e-commerce by taking up more business in the area of legacy systems.

    The valuations that the company gets would be very interesting to watch as; Satyam is a loss making company (on a consolidated basis) from the Indian software sector. The valuations in the domestic bourses have certainly not taken into account the losses from its subsidiaries. It is doubtful the same will be repeated on the NYSE. .

    The issue of 12.5 m ADS will dilute the equity base of the company to 306 m from a current 281 m. At a current market price of Rs 234 and an equity base of 306 m shares the stock is trading at a P/E of 22 times its FY01 earnings.



    Equitymaster requests your view! Post a comment on "Satyam: Subsidy in valuations? ". Click here!


    More Views on News

    Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

    Aug 2, 2017

    A better than expected turnaround in performance results in a change in view.

    Wipro: A Decent Start to the Year (Quarterly Results Update - Detailed)

    Jul 27, 2017

    Digital services drive growth for Wipro in 1QFY18.

    Infosys: A Decent Start to FY18 (Quarterly Results Update - Detailed)

    Jul 14, 2017

    Infosys starts FY18 on an encouraging note with a stable performance.

    TCS: Currency Volatility Plays Spoilsport (Quarterly Results Update - Detailed)

    Jul 14, 2017

    TCS starts FY18 decently despite an adverse currency impact.

    HCL Tech: Ends FY17 on Expected Lines (Quarterly Results Update - Detailed)

    Jun 29, 2017

    Volvo partnership caps a good year for HCL Technologies.

    More Views on News

    Most Popular

    This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

    Aug 17, 2017

    A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

    The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

    Aug 10, 2017

    Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

    Signs of Life in the India VIX(Daily Profit Hunter)

    Aug 12, 2017

    The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

    Bitcoin Continues Stellar Rise(Chart Of The Day)

    Aug 10, 2017

    Bitcoin hits an all-time high, is there more upside left?

    5 Steps To Become Financially Independent(Outside View)

    Aug 16, 2017

    Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

    Copyright © Equitymaster Agora Research Private Limited. All rights reserved.
    Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.

    LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA or Canada, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.

    SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.

    Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
    Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407

    Become A Smarter Investor In
    Just 5 Minutes

    Multibagger Stocks Guide 2017
    Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
    We will never sell or rent your email id.
    Please read our Terms


    Jul 3, 2013 (Close)


    • Track your investment in MAHINDRA SATYAM with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
    • Add To MyStocks