VSNL: Valuation conundrum - Views on News from Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

VSNL: Valuation conundrum

Jun 11, 2002

VSNL’s plan to invest Rs 12 bn for a 26% stake in Tata Teleservices, the basic service provider in select Southern states, has sparked many discussions. The main point of concern is the valuation of Tata Teleservices. We have done a comparative study of valuations of listed basic service providers like MTNL, Hughes Tele and Bharti. But before that we analyse the need for VSNL’s diversification first. There is a mixed reaction from the investing community as to whether Tata’s are justified in their stand. In a opinion poll conducted on Equitymaster, of the 800 odd who participated, 57% opined that government should interfere with VSNL’s decision of investing Rs 12 bn in Tata Teleservices. But at the same time, one has also got to keep in mind the growth prospects of VSNL.

The company derives close to 90% of revenues from providing international long distance (ILD) telephony and has been a monopoly until March 2002. After de-regulation, most of the basic telephony service providers have evinced interest in entering ILD businesses including the likes of MTNL. VSNL’s competitive advantage, frankly speaking, at this stage is just infrastructure facilities across India. However, a new player entering this segment can easily replicate it in a span of less than a year.

Given this backdrop, what is the competitive edge of VSNL? Can it remain a pure ILD service provider forever? While some companies in the US markets have been successful being a pure ILD in the past, it was purely a volume play. Given the fact that elasticity of demand has been on the lower side, not commensurate to the fall in tariffs in India, profitability could be hit adversely. VSNL in FY02 posted an 11% fall in revenues and profits respectively. Moreover, telecommunication technology itself has witnessed sea change over the last few years. Internet telephony poses a great threat to ILD service providers. Therefore, it makes greater sense for VSNL to have last mile connectivity. Instead of starting from scratch, investing in Tata’s, which is estimated to have subscriber base of around 150,000 is an added advantage.

The next question is whether Rs 12 bn for a 26% stake in Tata Tele is high or not? For arriving at a conclusion, we did a comparative study. MTNL’s market capitalisation per subscriber currently stands at Rs 20,219 whereas Hughes Tele, which competes with the PSU major in the same circle has market capitalisation per subscriber of Rs 57,477. Hughes Tele gets a higher valuation because of its focus on higher usage segment that comprises of corporates. Bharti is at a premium because it has presence in both basic and cellular segment.

Comparative table…
Company MTNL Hughes Bharti Tata Tele*
Market Cap (Rs m) 86,940 9,484 64,855 17,243
No. of basic subscribers (nos) 4,300,000 165,000 164,000 300,000
Market cap/sales (x) 1.4 3.8 4.3 NA
Market cap/subscriber (Rs) 20,219 57,477 395,457 57,477
Revenue/subscriber (Rs) 14,296 15,303 91,494 NA
26% stake based on Market Cap (Rs m)       4,483
*On estimated subscriber base 300,000

Tata Tele’s basic subscriber base is estimated at around 150,000. According to the Tata Group’s website, Tata Teleservices network will over the next two years, cover 15 Andhra towns and it will by then also have 300,000 telephone lines in place across the state. Assuming the similar market capitalisation per subscriber of Hughes Tele i.e. Rs 57,477 per subscriber, Tata’s market capitalisation works out to Rs 17.2 bn. Based on this, 25% stake in Tata Tele is estimated at Rs 4.5 bn.

Therefore, the stake is being offered at a huge premium at the current juncture even after factoring in the broadband plans of the Tata’s. After lot of deliberations, a revised agreement is believed to have been agreed upon, according to which, VSNL would invest in Tata Tele in line with Tata’s expansion plans. This makes much better sense, as future course of investment in Tata Tele by VSNL would be based on certain predetermined criteria, which Tata’s have to adhere to. This will also benefit VSNL’s shareholders.

All said and done, the bottomline is that VSNL has to diversify and investing in Tata Tele seems to gel well strategically in the long run. VSNL currently trades at Rs 166 implying a P/E multiple of 3.3x FY02 earnings.

Equitymaster requests your view! Post a comment on "VSNL: Valuation conundrum ". Click here!


More Views on News

TATA COMM Announces Quarterly Results (2QFY22); Net Profit Up 10.3% (Quarterly Result Update)

Oct 26, 2021 | Updated on Oct 26, 2021

For the quarter ended September 2021, TATA COMM has posted a net profit of Rs 4 bn (up 10.3% YoY). Sales on the other hand came in at Rs 42 bn (down 5.2% YoY). Read on for a complete analysis of TATA COMM's quarterly results.

TATA COMM 2020-21 Annual Report Analysis (Annual Result Update)

Oct 22, 2021 | Updated on Oct 22, 2021

Here's an analysis of the annual report of TATA COMM for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of TATA COMM. Also includes updates on the valuation of TATA COMM.

6 Stocks With High Financial Leverage (Views On News)

Aug 23, 2021

Interestingly, two Adani group companies top the list while a Tata group company also makes the cut.

Top Stocks Riding the 5G Wave in India (Views On News)

Dec 3, 2021

The 5G revolution is unfolding at a faster rate than you would expect. Here's how you can hop on to this ride.

1,300% in One Year - Are You Kidding Me? (Views On News)

Nov 29, 2021

An amount of Rs 1 lakh invested in the midcap stock a year ago would have turned into Rs 15 lakh today.

More Views on News

Most Popular

These 5 Penny Stocks are Held by Rakesh Jhunjhunwala. Worth a Look? (Views On News)

Jan 18, 2022

Rakesh Jhunjhunwala is holding these penny stocks in his portfolio for several years now.

Time to Buy Energy Stocks (Fast Profits Daily)

Jan 14, 2022

Energy is a sector that looks set to take off. It's time to get in.

Tech Mahindra's CTC Acquisition: Too Expensive? (Views On News)

Jan 18, 2022

Tech Mahindra's acquisition of European IT-company fails to excite investors.

5 Hidden Tata Group Companies to Add to Your Watchlist (Views On News)

Jan 18, 2022

Here's all you need to know about these five Tata group stocks that aren't as popular as the others.

Insiders are Buying into these 6 Stocks Aggressively. More Details here... (Views On News)

Jan 19, 2022

While promoter holding is an important parameter, it should not be the sole reason for buying a stock.


Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms


Jan 27, 2022 03:36 PM


  • Track your investment in TATA COMM with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks