Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Berger: Underperforms peers - Views on News from Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

Berger: Underperforms peers

Jun 17, 2003

Berger Paints declared its full year performance for FY03 during the weekend. While revenues are higher by 11%, net profit has grown at a slower rate due to higher provisioning towards tax. The company has managed to improve its operating margins, despite input cost pressures. However, when Berger's results are compared with its peers like Asian Paints and Goodlass, they do not seem that impressive.

(Rs m)4QFY024QFY03ChangeFY02FY03Change
Net sales 1,265 1,367 8.0% 5,291 5,864 10.8%
Other Income 16 11 -33.5% 31 26 -17.5%
Expenditure 1,149 1,231 7.1% 4,779 5,267 10.2%
Operating Profit (EBDIT) 116 136 17.2% 512 597 16.6%
Operating Profit Margin (%)9.1%9.9% 9.7%10.2% 
Interest 15 (8)  74 39 -47.7%
Depreciation 30 35 16.3% 114 131 15.2%
Profit before Tax 87 120 37.7% 355 453 27.4%
Extraordinary items (9) -   (9) (1)-94.6%
Tax 5 28 491.5% 32 118 265.3%
Profit after Tax/(Loss) 73 92 25.3% 314 334 6.5%
Net profit margin (%)5.8%6.7% 5.9%5.7% 
No. of Shares (m) 26.6 26.6   26.6 26.6  
Diluted Earnings per share 11.1 13.9   11.8 12.6  
P/E Ratio (x)     6.6  

Berger's topline growth for FY03 is marginally higher than our estimate of 9%. The company is among the market leaders in the industrial paint segment with growing contribution from decoratives. It has also been focusing on increasing contribution from decorative paint demand in the last three years with the expansion of dealer network and installation of tinting machines. That said, Berger's distribution is largely focused in the Northern and Eastern regions, which has restricted its revenue growth. Besides, industrial paint demand is growing at 5%-6% per annum and has been hampered in the last three years due to slowdown in the economy.

Quarterly trend in sales performance...
(% YoY change)1QFY032QFY033QFY034QFY03
Asian Paints17.4%14.8%10.3%12.9%

The table above highlights the quarterly YoY change in revenues for the top three players in the sector. Clearly, Asian Paints and Goodlass have been growing at a faster clip than Berger. While Asian Paints' new product introductions in the exteriors segment, wood finishes and polyurethane combined with other retailing initiatives are providing the growth momentum, Goodlass has benefited from higher auto sales (it is a market leader in automotive paints to OEMs). In terms of operating and net profit margins also, Goodlass and Asian Paints score higher. Given this backdrop, despite having larger distribution network than Goodlass, Berger is growing at a slower rate due to its regional concentration. While we expect Berger to post an 8% growth in topline in FY04, competitors are more aggressive and as a result, Berger's market share may come under pressure.

Operating margins have increased by 50 basis points for FY03. This is a creditable performance despite a sharp rise in input costs like titanium dioxide by 13% in 4QFY03. We expect growing contribution from decorative paint segment as a key reason for the improvement in margins. Decorative have superior margins than industrial and automotive paints. Though depreciation charges have risen in light of installation of dealer tinting machines, lower interest charges have translated into a 27% rise in PBT. Net profit at Rs 334 m is in line with our expectations.

A comparative view...
 Asian PaintsGoodlassBerger
FY03 in snapshot
Sales (% YoY change)19.6%11.1%10.8%
Profit (% YoY change)24.2%45.6%6.5%
OPM (%)16.8%11.2%10.2%
NPM (%)9.0%6.1%5.7%
P/E (x) 16.9 8.1 7.0
P/BV (x) 5.0 1.4 1.4
Market Cap/Sales (x) 1.5 0.5 0.4
*FY03 earnings

The stock currently trades at Rs 88 implying a P/E multiple of 7.0x FY03 earnings. Berger has declared a dividend of Rs 6 per share, which works out to a dividend yield of 6.8%. The stock has been on the rise in the recent past on the basis of lower valuations compared to its peers. However, we expect Asian Paints and Goodlass to continue to outperform Berger in the medium-term.

Equitymaster requests your view! Post a comment on "Berger: Underperforms peers". Click here!


More Views on News

BERGER PAINTS Announces Quarterly Results (3QFY19); Net Profit Up 5.3% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, BERGER PAINTS has posted a net profit of Rs 1 bn (up 5.3% YoY). Sales on the other hand came in at Rs 16 bn (up 20.8% YoY). Read on for a complete analysis of BERGER PAINTS's quarterly results.

BERGER PAINTS Announces Quarterly Results (2QFY19); Net Profit Up 8.1% (Quarterly Result Update)

Nov 6, 2018 | Updated on Nov 6, 2018

For the quarter ended September 2018, BERGER PAINTS has posted a net profit of Rs 1 bn (up 8.1% YoY). Sales on the other hand came in at Rs 15 bn (up 16.3% YoY). Read on for a complete analysis of BERGER PAINTS's quarterly results.

More Views on News

Most Popular

My Top 7 Stocks to Profit from Sensex 100,000(The 5 Minute Wrapup)

May 16, 2019

Tanushree Banerjee explains everything you need to know about the Rebirth of India and Sensex 100,000.

3 Stocks to Bet on to Become a 'Dividend Millionaire'(Profit Hunter)

May 14, 2019

As markets continue to rattle amid earning season, upcoming elections, volatile crude price and US China trade war, it's a great idea to add some stability to your portfolio by adding dividend stocks.

Indian Steel: The Perfect Multibagger Opportunity(Profit Hunter)

May 17, 2019

A structurally strong Indian Steel Industry will help India achieve 8%+ GDP growth in the coming years.

What Makes TVS Srichakra and CCL Products a Cut Above the Rest?(The 5 Minute Wrapup)

May 17, 2019

Despite the commodity nature of their businesses, these two stocks have rewarded shareholders well.

The Bitter Pill that Will Lay the Foundation for Sensex 100,000(The 5 Minute Wrapup)

May 14, 2019

These companies will help the Sensex more than double from current levels.


Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms


May 24, 2019 (Close)


  • Track your investment in BERGER PAINTS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks