Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Trent: Beyond FY03 - Views on News from Equitymaster
  • E-MAIL
  • A  A  A
  • Jun 19, 2003

    Trent: Beyond FY03

    Trent, the Tata group's retailing arm, recently declared its FY03 results. The company posted a 36% YoY growth in revenues, while net profits rose by 65%. Trent continues to grow its topline on the back of the expansion initiatives taken during the year. We take a deeper look at the numbers, which seem to be enthusing.

    (Rs m) 4QFY02 4QFY03 Change FY02 FY03 Change
    Net Sales 209 301 44.4% 820 1,115 36.1%
    Other Income 36 9 -73.5% 86 86 -0.6%
    Expenditure 188 262 39.5% 751 1,029 36.9%
    Operating Profit (EBDIT) 21 39 88.2% 68 87 26.7%
    Operating Profit Margin (%) 10.0% 13.1%   8.3% 7.8%  
    Interest 0 0 46.2% 0 0 -30.6%
    Depreciation 6 6 4.1% 24 27 15.3%
    Profit before Tax 50 42 -15.9% 130 145 10.8%
    Provisions/extraordinary items (16) (26) 60.6% (16) 46 -
    Tax 6 (5) - 12 22 82.5%
    Profit after Tax/(Loss) 28 22 -22.5% 102 169 65.3%
    Net profit margin (%) 13.5% 7.2%   12.5% 15.1%  
    No. of Shares (eoy) (m) 13.1 13.1   13.1 13.1  
    Diluted Earnings per share (Rs)* 8.6 6.6   7.8 12.9  
    P/E ratio (x)   26.7     13.7  

    During FY03, retail sales (constitute 93% of total sales), grew by over 44%. This shows that the company aggressiveness in setting up more departmental stores in major metros. Trent already has 10 ‘Westside’ stores in major metros and plans to set up stores in cities having a population of over 100,000. This is in line with its strategy of opening 20 stores within next three years from the present 10 stores.

    Cost break-up
    (Rs m) 4QFY02 4QFY03 Change FY02 FY03 Change
    Increase/Decrease in stock 8 13 61.2% (52) (34) -34.2%
    Consumption of raw materials 7 10 43.8% 49 31 -36.7%
    Purchase of finished goods 69 108 57.9% 316 506 60.2%
    Staff costs 17 16 -3.1% 69 77 11.9%
    Other expenditure 88 115 31.0% 370 449 21.4%
    Total expenditure 188 262 39.5% 751 1,029 36.9%

    In FY03, operating margins however, have dipped marginally. But the encouraging thing is that operating profit margin has increased from 10% in 4QFY02 to 13% in 4QFY03. In the March quarter, the company has been able to reduce its other expenditure and staff costs. These expenses as a percentage of net sales contribute (36% and 5% respectively) as against 42% and 8% respectively during the previous period.

    As the company increases its distribution network, the cost of servicing the incremental branch decreases, thus bringing economies of scale in its operations. As we go forward, we expect margins to show further improvement. Net profits have fallen by over 22% during 4QFY03, which is largely due to a 74% decline in other income. The company has attributed the fall to diminution of value of investments. While net profit seems to have risen by 65% for FY03 on the first look, if one were to exclude gains from the tax write-off, net profit growth is lackluster.

    At the current price of Rs 177, the stock is trading at a P/E multiple of 14x FY03 earnings. The planned increase in distribution network and the emergence of organized retailing poses significant growth opportunity for Trent in the long run. As a key player in this segment, we expect Trent to capitalize on the same.



    Equitymaster requests your view! Post a comment on "Trent: Beyond FY03". Click here!


    More Views on News

    Marico: Earnings Hit by Lower Volumes and Firming Input Prices (Quarterly Results Update - Detailed)

    Aug 9, 2017

    While GST implementation brought down volumes and profitability in the short run, Marico remains optimistic in the long run.

    More Views on News

    Most Popular

    Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

    Aug 7, 2017

    The data tells us quite a different story from the one the government is trying to project.

    Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

    Aug 4, 2017

    The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

    Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

    Aug 8, 2017

    Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

    Signs of Life in the India VIX(Daily Profit Hunter)

    Aug 12, 2017

    The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

    7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

    Aug 7, 2017

    Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

    Copyright © Equitymaster Agora Research Private Limited. All rights reserved.
    Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.

    LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA or Canada, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.

    SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.

    Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
    Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407

    Become A Smarter Investor In
    Just 5 Minutes

    Multibagger Stocks Guide 2017
    Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
    We will never sell or rent your email id.
    Please read our Terms


    Aug 16, 2017 (Close)


    • Track your investment in TRENT LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
    • Add To MyStocks


    Detailed Financial Information With Charts