Trent: Beyond FY03 - Views on News from Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks


Login Failure
(Please do not use this option on a public machine)
  Sign Up | Forgot Password?  

Trent: Beyond FY03

Jun 19, 2003

Trent, the Tata group's retailing arm, recently declared its FY03 results. The company posted a 36% YoY growth in revenues, while net profits rose by 65%. Trent continues to grow its topline on the back of the expansion initiatives taken during the year. We take a deeper look at the numbers, which seem to be enthusing.

(Rs m)4QFY024QFY03ChangeFY02FY03Change
Net Sales20930144.4%8201,11536.1%
Other Income369-73.5%8686-0.6%
Operating Profit (EBDIT)213988.2%688726.7%
Operating Profit Margin (%)10.0%13.1% 8.3%7.8% 
Interest 0046.2%00-30.6%
Profit before Tax5042-15.9%13014510.8%
Provisions/extraordinary items(16)(26)60.6%(16)46-
Profit after Tax/(Loss)2822-22.5%10216965.3%
Net profit margin (%)13.5%7.2% 12.5%15.1% 
No. of Shares (eoy) (m)13.113.1 13.113.1 
Diluted Earnings per share (Rs)*8.66.6 7.812.9 
P/E ratio (x) 26.7  13.7 

During FY03, retail sales (constitute 93% of total sales), grew by over 44%. This shows that the company aggressiveness in setting up more departmental stores in major metros. Trent already has 10 ‘Westside’ stores in major metros and plans to set up stores in cities having a population of over 100,000. This is in line with its strategy of opening 20 stores within next three years from the present 10 stores.

Cost break-up
(Rs m)4QFY024QFY03ChangeFY02FY03Change
Increase/Decrease in stock81361.2%(52)(34)-34.2%
Consumption of raw materials71043.8%4931-36.7%
Purchase of finished goods6910857.9%31650660.2%
Staff costs1716-3.1%697711.9%
Other expenditure8811531.0%37044921.4%
Total expenditure18826239.5%7511,02936.9%

In FY03, operating margins however, have dipped marginally. But the encouraging thing is that operating profit margin has increased from 10% in 4QFY02 to 13% in 4QFY03. In the March quarter, the company has been able to reduce its other expenditure and staff costs. These expenses as a percentage of net sales contribute (36% and 5% respectively) as against 42% and 8% respectively during the previous period.

As the company increases its distribution network, the cost of servicing the incremental branch decreases, thus bringing economies of scale in its operations. As we go forward, we expect margins to show further improvement. Net profits have fallen by over 22% during 4QFY03, which is largely due to a 74% decline in other income. The company has attributed the fall to diminution of value of investments. While net profit seems to have risen by 65% for FY03 on the first look, if one were to exclude gains from the tax write-off, net profit growth is lackluster.

At the current price of Rs 177, the stock is trading at a P/E multiple of 14x FY03 earnings. The planned increase in distribution network and the emergence of organized retailing poses significant growth opportunity for Trent in the long run. As a key player in this segment, we expect Trent to capitalize on the same.

Equitymaster requests your view! Post a comment on "Trent: Beyond FY03". Click here!


More Views on News

TRENT 2020-21 Annual Report Analysis (Annual Result Update)

Oct 20, 2021 | Updated on Oct 20, 2021

Here's an analysis of the annual report of TRENT for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of TRENT. Also includes updates on the valuation of TRENT.

TRENT 2019-20 Annual Report Analysis (Annual Result Update)

Dec 11, 2020 | Updated on Dec 11, 2020

Here's an analysis of the annual report of TRENT for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of TRENT. Also includes updates on the valuation of TRENT.

Adani Wilmar IPO to Hit the Market Soon. Should you Apply? (Views On News)

Nov 29, 2021

The parent company of the brand Fortune is set to raise Rs 45 bn from the market.

What Happens if ITC Hives off ITC Infotech? (Views On News)

Nov 20, 2021

The cigarette to hotel conglomerate is reportedly mulling the demerger of its software business at a valuation of around Rs 250 bn.

What Sparked an 8% Rally in ITC Shares Today? (Views On News)

Sep 16, 2021

ITC did not participate in the rally after the second wave and continued to underperform its peers. Is this about to change?

More Views on News

Most Popular

Infosys vs TCS: Which is Better? (Views On News)

Nov 26, 2021

In the post pandemic era, the top two IT companies in India are fighting to capture the growing demand for IT.

This Multibagger Stock Zooms 20% After Dolly Khanna Buys Stake (Views On News)

Nov 24, 2021

Shares of this edible oil company zoomed over 50% in three days after ace investor bought around 1% stake.

6 Popular Stocks that Turned into Penny Stocks (Views On News)

Nov 27, 2021

A look at popular stocks that crashed big time and never recovered, i.e. which went from 'Multibaggers to Multibeggers'.

How to Find Your Next 10-Bagger in this Market (Profit Hunter)

Nov 19, 2021

The #1 make or break factor in your portfolio you shouldn't ignore.

MobiKwik IPO Opens for Subscription Soon. Key Things to Know Before Subscribing. (Views On News)

Nov 20, 2021

The Rs 19 bn issue is set to hit the market soon.


Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms


Nov 30, 2021 (Close)