Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Cinemax: House 'not' full - Views on News from Equitymaster
  • E-MAIL
  • A  A  A
  • Jun 21, 2007

    Cinemax: House 'not' full

    Cinemax, one of India's leading multiplex operators, has declared a subdued operating performance for the year ended March 2007. For FY07, while the topline grew by 63% YoY, the bottomline fell by 13% YoY mainly due to large increase in entertainment tax, film distributors share, staff cost which also contributed to contraction in operating margins by 370 basis points (3.7%).

    Standalone financial performance: A snapshot...
    (Rs m) FY06 FY07 Change
    Sales 424 690 62.8%
    Expenditure 306 523 71.3%
    Operating profit (EBITDA) 118 167 41.1%
    Operating profit margin (%) 27.9% 24.2%  
    Other income 15 21 38.0%
    Depreciation 13 41 221.4%
    Interest 25 39 59.6%
    Profit before tax 121 108 -11.1%
    Tax 32 30 -5.1%
    Profit after tax/(loss) 90 78 -13.3%
    Net profit margin (%) 21.2% 11.3%  
    No. of shares (m)   28.0  
    Diluted earnings per share (Rs)*   2.8  
    P/E ratio (x)*   53.6  
    * On a trailing 12-month basis

    Company background
    Cinemax has at its focus exhibition and gaming business with a limited interest in mall development. The group premiered into the film exhibition business in 1997, by acquiring a single screen theater at Goregaon, Mumbai from where it has grown into a business that operates 12 properties with 38 screens and has a seating capacity of just around 10,900 seats. Combining its background in real estate development and seizing the opportunities offered by the Multiplex policy of the Maharashtra state government, the company has successfully developed 6 multiplexes in the past.

    What has driven performance in FY07?
    Higher ticket sales drive topline: Cinemax recorded a topline growth of 63% YoY during FY07, which was driven largely due to increase in ticket sales. Also, the company managed to increase its average ticket realisations from Rs 105 in FY06 to Rs 125 in FY07. The company's occupancy rate stood at around 40% and the management expects it to maintain at that level.

    The company currently has 12 properties out of which 8 are owned and the upcoming multiplex in Nagpur will be the last property, which it will own. All other properties, which will come up till FY10, will be leased. Of the 77 properties, which it expects till FY10, 30 properties will qualify for entertainment tax exemption which we believe will help the company in cutting down its costs. The company's current lease income is about Rs 50 m and it expects its gaming business to scale up nicely in future.

    Significant operating parameters
    FY06 FY07 Change
    Properties under operation 10 12 20.0%
    Screens under operation 33 38 15.2%
    Seats under operation 9,200 10,868 18.1%
    Footfalls 3,700,000 5,300,000 43.2%

    Rising costs dents margins: While the sector is already plagued with rising costs, the government is also not keeping any stone unturned to ensure that it collects maximum revenue from this high growth industry. The company's operating margins contracted by 3.7% during FY07, largely due to increase in entertainment tax, film distributors share and staff costs. As a matter of fact, the film distributors share and staff costs rose by 212% and 415% respectively on YoY basis. Film distributors share, which formed 13% of total expenditure in FY06, was 23% of total expenditure in FY07.

    Cost analysis
    FY06 FY07 Change
    Entertainment tax - 8.0%  
    Film distributors share 9.2% 17.7% 91.5%
    Cost of project 49.4% 16.4% -66.9%
    Staff cost 2.4% 7.7% 216.0%

    Higher depreciation, interest dents bottomline: Cinemax's net profits declined by 13% YoY during FY07. Apart from the contraction in operating margins, the other culprits for this pressure on the bottomline were depreciation and interest cost. While interest cost rose by 60% YoY, depreciation made a bigger dent by rising 221% YoY. While taxes showed a marginal decline as profits were below expectations, the company's effective tax rate rose by 200 basis points (2%) from 26% in FY06 to 28% in FY07.

    The company has announced an aggressive capex plans which includes a 6.5 times increase in their properties under operation by FY10. The company will also increase its screens under operations from current figure of 38 to about 300 during the said period. This capex will be covered out of the IPO proceeds.

    Capex plans
    FY07 FY08E FY09E FY10E CAGR 07-10
    Properties under operation 12 34 49 77 85.8%
    Screens under operation 38 108 165 299 98.9%
    Seats under operation 10,868 28,524 42,483 75,695 91.0%
    Source: Company estimates

    What to expect?
    At the current price of Rs 149, the stock is trading at a multiple of 54 times its FY07 earnings. Going forward, we believe there are two concerns for the company. The first one is the service tax on lease rent, which will severely impact its profits considering all other upcoming properties will be on lease basis. Secondly, the company has lined up a massive expansion plans. Considering that the estimated capex per seat will be some where around Rs 60,000 to Rs 80,000, we are more concerned about the scalability issues, considering that operating margins are already moving southwards.



    Equitymaster requests your view! Post a comment on "Cinemax: House 'not' full". Click here!


    More Views on News

    Zee Ent: GST Short term Negative but Long term Positive (Quarterly Results Update - Detailed)

    Aug 14, 2017

    The management believes that GST will aid the advertising spends in the long-run.

    S Chand and Company Ltd. (IPO)

    Apr 26, 2017

    Should you subscribe to the IPO of S Chand and Company Limited?

    GTPL Hathway Ltd. (IPO)

    Jun 21, 2017

    Should one subscribe to the IPO of GTPL Hathway Ltd?

    Zee Ent: Advertising drives revenues (Quarterly Results Update - Detailed)

    Aug 1, 2016

    Zee Entertainment has announced its results for the first quarter of the financial year 2016-17 (1QFY17). The company has reported 18.5% YoY growth in sales and a 13.7% YoY growth in profit after tax.

    Zee Ent: Taxes, lower other income mar bottomline (Quarterly Results Update - Detailed)

    Feb 3, 2016

    Zee Entertainment has announced the third quarter results of financial year 2015-2016 (3QFY16). While the topline grew by 17% YoY, bottomline fell 11% YoY during the quarter.

    More Views on News

    Most Popular

    A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

    Aug 10, 2017

    Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

    The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

    Aug 8, 2017

    'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

    Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

    Aug 8, 2017

    Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

    Signs of Life in the India VIX(Daily Profit Hunter)

    Aug 12, 2017

    The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

    Bitcoin Continues Stellar Rise(Chart Of The Day)

    Aug 10, 2017

    Bitcoin hits an all-time high, is there more upside left?

    Copyright © Equitymaster Agora Research Private Limited. All rights reserved.
    Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.

    LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA or Canada, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.

    SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.

    Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
    Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407

    Become A Smarter Investor In
    Just 5 Minutes

    Multibagger Stocks Guide 2017
    Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
    We will never sell or rent your email id.
    Please read our Terms


    Aug 21, 2017 (Close)