Shop's Stop vs. Wal-Mart: How the numbers stack up? - Views on News from Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  
  • Home
  • Outlook Arena
  • Jul 18, 2011 - Shop's Stop vs. Wal-Mart: How the numbers stack up?

Shop's Stop vs. Wal-Mart: How the numbers stack up?

Jul 18, 2011

In our previous article, we discussed some basic parameters on which Indian retailer Shoppers Stop differs from global giant Wal-Mart . We delved into their business models, supply chain efficiencies and scalability. In this article, we will see how these companies fare in terms of financials stack up against each other.

We have made a basic comparison of the financials of the two retailers for the latest ended financial year in US dollar terms.

Parameter Units Companies
Shoppers Stop* Wal-Mart**
Operating parameters      
Sales (US$ bn) 0.50 418.95
Sales CAGR last 5 years (%) 20% 4%
Operating margin (%) 4.30% 6.10%
Net margin (%) 1.80% 3.90%
Ratios depicting efficiency      
Current ratio (x) 1.310.89
De ratio (x) 0.530.71
Working capital/sales(%)0.05-0.02
RoNW (%) 9% 23%
RoA (%) 6% 9%
Valuations      
EPS   5.41 4.18
PE (x) 86.88 12.90
* Year ended March 31
** Year ended January 31

Sales for retailing companies are a function of scale of operation and depend upon the stage of business cycle that a company is in. There is a huge difference in the sales numbers for Wal-Mart and Shoppers. This is mainly due to the fact that Wal-Mart's scale and number of years of operations far outnumber that of the Raheja group company Shoppers Stop. The same difference is also reflected in the average annual growth rate (CAGR). In all businesses, growth becomes stagnant after a few years of business.

Shoppers Stop is in a growth stage and is growing at a CAGR of 20% over last 5 years. Wal-Mart is a mature company in a developed economy and is growing at 4% CAGR.

Both the operating margin and net margins are higher for Wal-Mart indicating that its efficiency in cost management and pricing power. Due to it large scale of operations, the company has been able to bring in huge economies of scale.

A retailing company requires debt for expansion and also for day to day operations. Shoppers Stop has been able to contain its debt-equity ratio at 0.5 while Wal-Mart has relatively more debt on its books resulting in a debt-equity of 0.7 times.

A retailing company needs working capital for managing its daily operations. Thus, working capital becomes an important point to consider while evaluating. However, Wal-Mart has a negative working capital which means that the company has lesser current assets as against current liabilities. Negative working capital is actually a sign of strong bargaining power. To simplify further, the sales that a company makes can be recorded in books as either cash or receivables. Wal-Mart sells goods on cash implying immediate receipt but has to make its payments for current liabilities as per the favourable terms negotiated with its creditors.

Wal-Mart is able to generate 23% return for its investors while Shoppers Stop returns only about 10% (return on equity). Total assets have been more effectively used by Wal-Mart with (return on assets) RoA of 9% as compared to Shopper's Stop's 6%.

Valuations

As we know that retailing industry is still gaining ground in India and there is a lot of scope for companies like Shoppers Stop to grow. However, despite the stronger growth prospects, we believe that the stock of Shoppers Stop is excessively overvalued with a TTM (trailing twelve month) PE of 86 times. With proposed FDI, the company will have to spruce up its strategies and systems further to be able to compete with global giants like Wal-Mart.


Equitymaster requests your view! Post a comment on "Shop's Stop vs. Wal-Mart: How the numbers stack up?". Click here!

1 Responses to "Shop's Stop vs. Wal-Mart: How the numbers stack up?"

shan

Aug 11, 2011

This is real rubbish research. You need to compare Apple with Apple not with Orange. Comparing Indian MNC with Global MNC dosent add any value. Also they are not head to head Competitor Nor wither of them up for SALE so it is a Real waste of time in Publishing this article.

Like 
  
Equitymaster requests your view! Post a comment on "Shop's Stop vs. Wal-Mart: How the numbers stack up?". Click here!

More Views on News

TRENT LTD Announces Quarterly Results (2QFY20); Net Profit Up 16.3% (Quarterly Result Update)

Nov 14, 2019 | Updated on Nov 14, 2019

For the quarter ended September 2019, TRENT LTD has posted a net profit of Rs 383 m (up 16.3% YoY). Sales on the other hand came in at Rs 8 bn (up 32.8% YoY). Read on for a complete analysis of TRENT LTD's quarterly results.

TITAN Announces Quarterly Results (2QFY20); Net Profit Up 3.8% (Quarterly Result Update)

Nov 7, 2019 | Updated on Nov 7, 2019

For the quarter ended September 2019, TITAN has posted a net profit of Rs 3 bn (up 3.8% YoY). Sales on the other hand came in at Rs 47 bn (up 2.1% YoY). Read on for a complete analysis of TITAN's quarterly results.

PC JEWELLER 2018-19 Annual Report Analysis (Annual Result Update)

Oct 18, 2019 | Updated on Oct 18, 2019

Here's an analysis of the annual report of PC JEWELLER for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of PC JEWELLER. Also includes updates on the valuation of PC JEWELLER.

TRENT LTD 2018-19 Annual Report Analysis (Annual Result Update)

Jul 4, 2019 | Updated on Jul 4, 2019

Here's an analysis of the annual report of TRENT LTD for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of TRENT LTD. Also includes updates on the valuation of TRENT LTD.

TCNS Clothing: Is this Retail Company Focusing on Women's Apparel Worth Betting On? (IPO)

Jul 17, 2018

With topline growth of 50% CAGR over a period of four years, should you apply to this initial public offer?

More Views on News

Most Popular

Bet on These Smallcap Stocks for Success in 2020 (Profit Hunter)

Jan 14, 2020

The smallcap rebound finally seems to here... Make sure you aren't too late to make the most of the biggest wealth making opportunity in a decade.

Guess Which Stocks Are Rising at Double the Speed of Sensex (Profit Hunter)

Jan 15, 2020

These stocks can move twice as fast as the Sensex - to take advantage of their money multiplying power get in now as the rally is still just taking shape.. read more to not miss out.

How to Buy the Best Safe Stocks in 2020 (The 5 Minute Wrapup)

Jan 17, 2020

Don't fall for the safe stocks narrative going around in the stock market these days.

For 1,000%+ Gains, Follow the 8-Year Cycle in the Stock Market (Fast Profits Daily)

Jan 17, 2020

This is how the biggest trading profits are made.

What the Infosys Results Tell Us About the Next Infosys (The 5 Minute Wrapup)

Jan 15, 2020

If you're interested in the next Infosys, I'll tell you where to look.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

COMPARE COMPANY

MARKET STATS