MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Outlook Arena
- Aug 5, 2014 - NTPC: New rules impact profitability
NTPC: New rules impact profitability
National Thermal Power Corporation (NTPC) declared results for the quarter ended June 2014. The company reported a 17% YoY growth in revenues while profits declined by 13% YoY. Here is our analysis of the results.
Performance summary
- Standalone revenues rise by 17% YoY during the quarter ended June 2014.
- Operating profits decline by 18% YoY on the back of higher fuel costs (as a percentage of sales; details discussed below)
- Profit before tax declines at a sharper pace on the back of a lower operating profits as well as lower other income and higher depreciation charges,
- A lower tax rate curbs the profit decline to 13% YoY. The lower tax rate is due to a provision of Rs 7.2 bn related to earlier years (nil for corresponding quarter last year).
| (Rs m) | 1QFY14 | 1QFY15 | Change |
| Net sales | 156,941 | 183,368 | 16.8% |
| Expenditure | 113,798 | 148,181 | 30.2% |
| Operating profit (EBDITA) | 43,142 | 35,186 | -18.4% |
| EBDITA margin (%) | 27.5% | 19.2% | |
| Other income | 6,969 | 5,484 | -21.3% |
| Depreciation | 9,423 | 11,155 | 18.4% |
| Interest | 6,174 | 6,679 | 8.2% |
| Profit before tax | 34,514 | 22,836 | -33.8% |
| Tax | 9,244 | 824 | -91.1% |
| Effective tax rate | 27% | 4% | |
| Profit after tax/(loss) | 25,270 | 22,012 | -12.9% |
| Net profit margin (%) | 16.1% | 12.0% | |
| No. of shares (m) | 8,245.5 | ||
| Diluted earnings per share (Rs)* | 12.9 | ||
| Price to earnings ratio (x) | 10.9 |
What has driven performance in 1QFY15?
- NTPC's coal based plant availability factor (PAF) stood at 89.3% during the quarter as compared to 84.85% in corresponding quarter last year. Plant load factor (PLF) for this quarter stood at about 85% as compared to 79.12% in corresponding quarter last year.
- NTPC's revenues were up by 17% YoY during the quarter. Gross generation increased by about 6% YoY. However, as the coal supply situation remained flattish, the higher revenues were largely attributable to demand pick up, as mentioned by the management. The incentives earned by the company were lesser than that of last year mainly due to some of the older plants not being able to meet the new CERC norms - primarily heat rates and auxiliary power consumption. The company's operating margins were largely impacted due to the same as it was not able to recover fuel costs completely. Fuel costs stood at roughly 70% of revenues (unadjusted) as compared to 60% in corresponding quarter last year. Profits were lower by 13% YoY.
- As per the management, the adjusted profit after tax stands at Rs 19.47 bn. Key adjustments include previous year income tax adjustments.
What to expect?
At the current price of Rs 141, NTPC is trading at about 1.1 times our estimated FY17 book value per share.The company's management has made it clear that it looking to stick with its plans of adding capacities as well as acquire assets of selects private players' stranded power plants. It is currently evaluating the same and will look to finalise plans by the end of the year.
While the key issues surrounding the company - the case versus CERC regarding the tariff norms, the hearing date of which has been shifted to end August 2014 - it does seem that predicting the outcome of the case seems difficult and in all likelihood the case in expected to take time to resolve as the company's management has made it clear that it would be looking to take matters to Supreme Court if the outcome of the case is not as desired.
Nevertheless, we believe the current valuations provide a good amount of margin of safety coupled with the high dividend yield of 4%. We maintain our hold view on the stock from a long term perspective. We have arrived at a target price of Rs 190 from FY17 perspective.
We would like to remind subscribers that they should refrain from over exposure to a stock no matter how much of a low risk proposition it may seem. As such, do ensure that you broadly follow our suggested asset allocation and that no single stock comprises more than 5% of your portfolio.
NTPC SHARE PRICE
Dec 13, 2019 (Close)
TRACK NTPC
- Track your investment in NTPC with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON NTPC
NTPC 5-YR ANALYSIS
COMPARE NTPC WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.