Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Thomas Cook: Off-season blues - Views on News from Equitymaster
  • E-MAIL
  • A  A  A
  • Aug 27, 2003

    Thomas Cook: Off-season blues

    Thomas Cook, India’s largest foreign exchange changer recently declared its 3QFY04 results. The company has posted lackluster numbers for the quarter ending July 31st 2003 (year ending October). Has the off-season caught up with the company or is there some other reason? Let’s delve deeper into the numbers.

    (Rs m) 3QFY03 3QFY04 Change 9mFY03 9mFY04 Change
    Net Sales 258 267 3.3% 765 780 2.0%
    Other Income 5 7 44.2% 14 19 37.1%
    Expenditure 153 165 8.0% 456 521 14.2%
    Operating Profit (EBDIT) 106 102 -3.5% 308 259 -16.1%
    Operating Profit Margin (%) 40.9% 38.2%   40.3% 33.2%  
    Interest 4 1 -85.5% 25 10 -59.0%
    Depreciation 15 11 -27.3% 41 33 -19.5%
    Profit before Tax 91 97 6.2% 256 234 -8.6%
    Tax 35 35 2.5% 88 85 -4.0%
    Profit after Tax/(Loss) 57 62 8.4% 168 150 -11.0%
    Net profit margin (%) 22.0% 23.1%   22.0% 19.2%  
    No. of Shares 14.6 14.6   14.6 14.6  
    Diluted Earnings per share* 15.6 16.9   15.4 13.7  
    P / E Ratio   13.8     17.0  

    As is apparent from the table above Thomas Cook has posted a 3% growth in topline on a YoY basis while the bottomline for the quarter has risen by 8%. Considering the fact that most hospitality majors have reported better numbers and are hopeful of a good FY04, Thomas Cook’s lacklustre performance is surprising. There has been an increase in tourist arrivals to the country during this period over the previous year. This has been confirmed by the department of Tourism, GOI. However, as the period between April-September has traditionally been the off-season period, it would not be appropriate to draw conclusions on the company’s prospects based on the present quarter performance.

    Business wise Breakup
    (Rs m) 3QFY03 3QFY04 Change 9mFY03 9mFY04 Change
    Financial Services
    Sales 53.5 59.2 10.8% 224.9 241.7 7.5%
    % of Sales 20.7% 22.2%   29.4% 31.0%  
    PBIT 28.1 33.2 18.5% 141.0 149.8 6.2%
    PBIT margin 52.5% 56.1%   62.7% 62.0%  
    Travel & related business
    Sales 204.9 207.7 1.4% 539.7 538.1 -0.3%
    % of Sales 79.3% 77.8%   70.6% 69.0%  
    PBIT 111.0 104.1 -6.2% 248.7 227.0 -8.7%
    PBIT margin 54.2% 50.1%   46.1% 42.2%  
    Sales 258.3 267.0 3.3% 764.5 779.8 2.0%
    Less: Comman Expenditure 44.3 39.7 -10.3% 248.7 227.0 -8.7%
    PBIT 94.8 97.6 3.0% 141.0 149.8 6.2%
    PBIT margin 36.7% 36.6%   18.4% 19.2%  

    Thomas Cook already has a stranglehold in states like Goa and Kerala. It has also ventured into the northern and eastern regions by providing attractive holiday packages to tourists both domestic as well as international. The increase in regional coverage would definitely become a growth driver, going forward.

    During the quarter, revenues from the Financial Services segment went up by 11% YoY. The segment contributed 22% of total sales (up from 21% in 3QFY03). Travel & Related Business grew marginally (1% YoY) and formed the rest 78%, which has gone down from 79.3% in July 2002. The pressure on the topline was largely due to this segment.

    On the operations front, Thomas Cook’s operating margin has gone down by 270 basis points. This is largely due to an overall increase in expenses. Total expenses as a percentage of sales have gone up from 59% in 3QFY03 to 62% in the present quarter. This is largely due to the increase in the advertising and staff costs. This indicates that the company is trying to maintain an edge over the competition even in this off-season period.

    Even though the operating profits have taken a slight dip, net profits for the quarter have gone up which is largely due to the decrease in the interest and depreciation expenses. However, during the nine-month period (November 2002 – July 2003) net profits have also taken hit.

    At Rs 233 the scrip is trading on a multiple of 17x 9mFY04 annualised earnings. The scrip has reverted back to its previous year levels and is facing resistance at Rs 240 levels. Compared to last season, which was a complete wash out for the travel industry, the oncoming inbound season is likely to bring much-awaited respite to the travel and hospitality industry. We reiterate the next quarter would also remain subdued as that would also come towards the end of the slack season. Taking into consideration the volatility of the sector, caution at present levels should continue to be the mantra.



    Equitymaster requests your view! Post a comment on "Thomas Cook: Off-season blues". Click here!


    More Views on News

    Securities & Intelligence Services Ltd. (IPO)

    Jul 31, 2017

    Should you subscribe to the IPO of Securities & Intelligence Services Ltd?

    Why Super Investors are Underperforming in This Market (The 5 Minute Wrapup)

    Jul 8, 2017

    If Super Investors can wait for the right pitch, so can you.

    Tejas Networks Ltd. (IPO)

    Jun 14, 2017

    Should you subscribe to the IPO of Tejas Networks Ltd?

    Discover the Secrets of Hidden Smallcaps From These AGMs (The 5 Minute Wrapup)

    May 26, 2017

    Don't be surprised to come across some Super Investors there!

    A Trader's Nightmare. A Business Owner's Delight. (The 5 Minute Wrapup)

    May 19, 2017

    Not all small-cap investors see themselves as traders. Some see themselves as business owners.

    More Views on News

    Most Popular

    Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

    Aug 7, 2017

    The data tells us quite a different story from the one the government is trying to project.

    A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

    Aug 10, 2017

    Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

    Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

    Aug 8, 2017

    Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

    Signs of Life in the India VIX(Daily Profit Hunter)

    Aug 12, 2017

    The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

    7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

    Aug 7, 2017

    Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

    Copyright © Equitymaster Agora Research Private Limited. All rights reserved.
    Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.

    LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA or Canada, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.

    SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.

    Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
    Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407

    Become A Smarter Investor In
    Just 5 Minutes

    Multibagger Stocks Guide 2017
    Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
    We will never sell or rent your email id.
    Please read our Terms


    Aug 18, 2017 (Close)


    • Track your investment in THOMAS COOK INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
    • Add To MyStocks



    Compare Company With Charts