Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
ICICI – Unlocking Value - Views on News from Equitymaster
  • E-MAIL
  • A  A  A
  • Sep 6, 2000

    ICICI – Unlocking Value

    ICICI is all set to unlock value of its investment in a wholly owned subsidiary company ICICI Infotech Services Ltd. (IIFS). It has decided to sell up to 10% of its stake in IIFS. IIFS is engaged in software services and consultancy services.

    We have attempted here to find the approximate value of this stake based on the business analysis of the company and its future plans.

    IIFS started its business as an entity entrusted with the task of IT enabling the transaction-processing system of its parent ICICI. During FY00 IIFS has ventured into areas software consultancy and IT infrastructure & network management. It has plans to focus on software development relating to the financial sector, web based development, embedded software and WAP related development.

    Currently the company derives its revenues from ICICI group and serves as its technology service backbone. However it is exploring business opportunities outside the group, both domestic and international. It is well positioned to reap advantages of being a part of the ICICI Group. ICICI’s brand equity and business opportunities arising out of group initiatives will enable IIFS to grow faster than its peers. During FY00, IIFS has registered a spectacular growth of 249% in its profits to Rs 105 m and a 139% jump in revenues to Rs 418 m. IIFS has reduced the contribution from transaction processing business to 66% in FY00 (100% in FY99). Income from software services contributed 24% and IT infrastructure and facility management accounted for 11% of total revenues.

    Financial Performance
    Year End March 31 (Rs m) FY99 FY00 % change
    Sales 175 418 139.0%
    Total Income 175 420 139.9%
    Expenditure 123 253 105.4%
    Operating Profit 52 167 221.5%
    Interest 5 5 2.2%
    Gross Profit 47 162 242.5%
    Depreciation 6 14 126.2%
    Tax 11 43 292.7%
    Net Profit 30 105 248.9%
    Equity (No. of shares in m) 10 10  

    Key Ratios
    Particulars FY99 FY00
    OPM (excl. Other Inc.) 29.6% 39.5%
    Tax / PBT 26.6% 28.9%
    NPM 17.2% 25.0%
    Cash EPS (Rs) 3.65 11.95
    EPS (Rs) 3.01 10.51

    IIFS has plans to diversify its geographical mix by targeting countries like North America, Europe and Asia Pacific. The company has already established its US subsidiary ICICI Infotech Inc. in New Jersey in a bid to establish its presence in the American market. The company currently has an employee strength of 750, seems to be relatively over staffed.

    Let’s calculate the business value of the company. We have assumed a P/E of around 30 times (on a conservative basis) taking into account the business of the company, its future growth prospects, brand equity of ICICI and the valuations enjoyed by companies in the similar business. This gives us a value of around Rs 315 m for a 10% stake of ICICI. This forms less than 1% of the total profits of ICICI. Once IIFS is listed on the bourses, ICICI will be able to unlock the value further (as its remaining 90% holding will then be valued by the market at its market price rather than the book value of Rs 14 per share).

    IIFS has plans to raise fresh equity upto 10% of its current capital (Rs 50 m) by means of an IPO in the near future. Currently the company has debt of Rs 224 m in its books, which is sourced mainly form the parent company. The proceeds of the equity offering would be used to retire this debt and to fund future acquisitions. During the year the company has acquired Rohan Software Private Ltd., a domestic software development company in the areas of banking and financial services and Ivory Consulting, a software service provider in the US. These developments further confirm the company’s future growth prospects.



    Equitymaster requests your view! Post a comment on "ICICI – Unlocking Value". Click here!


    More Views on News

    Tech Mahindra: Our Revised View (Quarterly Results Update - Detailed)

    Aug 2, 2017

    A better than expected turnaround in performance results in a change in view.

    Wipro: A Decent Start to the Year (Quarterly Results Update - Detailed)

    Jul 27, 2017

    Digital services drive growth for Wipro in 1QFY18.

    Infosys: A Decent Start to FY18 (Quarterly Results Update - Detailed)

    Jul 14, 2017

    Infosys starts FY18 on an encouraging note with a stable performance.

    TCS: Currency Volatility Plays Spoilsport (Quarterly Results Update - Detailed)

    Jul 14, 2017

    TCS starts FY18 decently despite an adverse currency impact.

    HCL Tech: Ends FY17 on Expected Lines (Quarterly Results Update - Detailed)

    Jun 29, 2017

    Volvo partnership caps a good year for HCL Technologies.

    More Views on News

    Most Popular

    This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

    Aug 17, 2017

    A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

    Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

    Aug 21, 2017

    Most Indians who cannot find jobs, look at becoming self-employed.

    It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

    Aug 16, 2017

    The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

    5 Steps To Become Financially Independent(Outside View)

    Aug 16, 2017

    Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

    Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

    Aug 22, 2017

    Post demonetisation, a cut in bank savings deposits rates was in the offing.

    Copyright © Equitymaster Agora Research Private Limited. All rights reserved.
    Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.

    LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA or Canada, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.

    SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.

    Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
    Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407

    Become A Smarter Investor In
    Just 5 Minutes

    Multibagger Stocks Guide 2017
    Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
    We will never sell or rent your email id.
    Please read our Terms