Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
ITC: Merger concerns - Views on News from Equitymaster
  • E-MAIL
  • A  A  A
  • Sep 6, 2001

    ITC: Merger concerns

    Cigarette giant ITC has called a board meeting on September 21 2001, to consider a merger with its paperboard subsidiary, ITC Bhadrachalam. The proposed merger is expected to bring synergies in ITC’s operations as the company uses part of the paper and paperboard manufactured by ITC Bhadra.

    ITC Bhadra, a Rs 5.3 bn company, has earnings of Rs 349 m as on FY01. The company’s size is just 12% of ITC’s total size. ITC along with its wholly owned subsidiary Russell Credit holds a 61% stake in ITC Bhadra. ITC Bhadra has incurred losses in the past three years (Rs 1.8 bn cumulative loss). The company’s financials in the past three years were affected by volatile paper prices. The paper prices showed some improvement in the second half of FY01, which fueled the earnings growth of the company. ITC’s Chairman has already indicated an expansion plan of Rs 15 bn for this paper product subsidiary.

    ITC Bhadra’s financial ratios are not as encouraging as ITC’s. The company’s operating margins at 20% are almost half compared to 40% margin of ITC. This is likely to impact ITC’s future operating margins and consequently earnings quality. We have attempted to analyse the financial performance and valuations of both the companies and arrive at a merger ratio.

    Comparative financials
    (Rs m) ITC ITC Bhadra Combined
    Net sales 42,042 5,344 47,386
    Operating profits 16,878 1,050 17,928
    Profit after taxes 10,063 349 10,412
    OPM 40.1% 19.7% 37.8%
    NPM 23.9% 6.5% 22.0%
    Number of shares (m) 245.4 113.5 250.8
    FDEPS (Rs) 41.0 3.1 41.5
    Book value/share (Rs) 144.0 37.5  

    The outlook for the paper industry is not very encouraging; this could further affect the earnings growth of ITC Bhadra, consequently the merged entity. ITC’s decision to invest Rs 15 bn in this business only indicates low returns on investments (ROCE) going forward. ITC recorded a ROCE of 26%, as on FY01 as against 9% at ITC Bhadra. While the merger would add 26% to ITC’s fixed assets, its contribution to revenues would be 11% and to profits would be just 3%. This is likely to affect the valuations of ITC’s stock. Weakening cigarette demand and threat of smuggled cigarettes will also contribute in trimming the earnings growth of the merged entity.

  • ITC: Double Whammy

    Comparative Valuations
    Particulars ITC ITC Bhadra
    Market Price (Rs) 753.2 47.5
    PER (x) 18.4 15.4
    Price/Book value (x) 5.2 1.3
    Market Capitalisation 184,843 5,389
    Market Cap/Sales (x) 4.4 1.0

    We have arrived at the merger ratio of about 1 share of ITC for every 20 shares of ITC Bhadra. While ITC’s stock would under-perform the market considering this merger ratio, shareholders of ITC Bhadra are likely to benefit till the price is adjusted. ITC’s diversification into hotels and retailing also raises concerns, as returns in these businesses are relatively less than the returns on its tobacco business.



    Equitymaster requests your view! Post a comment on "ITC: Merger concerns". Click here!


    More Views on News

    ITC: Demonetisation woes pull down business growth (Quarterly Results Update - Detailed)

    Feb 8, 2017

    ITC Ltd has announced third quarter results of the financial year 2016-2017 (3QFY17). The company has reported 4.7% YoY and 5.7% YoY growth in revenues and net profits respectively. Here is our analysis of the results.

    ITC: A Decent Quarter Amidst Challenging Environment (Quarterly Results Update - Detailed)

    Dec 7, 2016

    ITC has announced second quarter results of the financial year 2016-2017 (2QFY17). The company has reported 8% YoY and 10.5% YoY growth in revenues and net profits respectively.

    GSK Consumer: On the Recovery Path (Quarterly Results Update - Detailed)

    Jun 20, 2017

    While GSK consumer reported muted revenue growth, volumes are seen to be recovering.

    ITC: Numbers Go Nowhere in FY16... (Quarterly Results Update - Detailed)

    Jun 8, 2016

    ITC declared results for the quarter and year ended March 2016. During the year, the company's net revenues and profits rise by 1% YoY and 3% YoY respectively.

    ITC: A Flat Performance (Quarterly Results Update - Detailed)

    Jan 30, 2016

    ITC announced its results for the quarter ended December 2015. While revenues were up by 3% YoY, profits came in higher by 9% YoY.

    More Views on News

    Most Popular

    Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

    Aug 7, 2017

    The data tells us quite a different story from the one the government is trying to project.

    A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

    Aug 10, 2017

    Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

    Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

    Aug 8, 2017

    Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

    Signs of Life in the India VIX(Daily Profit Hunter)

    Aug 12, 2017

    The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

    7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

    Aug 7, 2017

    Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

    Copyright © Equitymaster Agora Research Private Limited. All rights reserved.
    Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.

    LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA or Canada, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.

    SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.

    Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
    Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407

    Become A Smarter Investor In
    Just 5 Minutes

    Multibagger Stocks Guide 2017
    Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
    We will never sell or rent your email id.
    Please read our Terms


    Aug 18, 2017 (Close)


    • Track your investment in ITC LTD with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
    • Add To MyStocks


    Detailed Financial Information With Charts