Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
MRPL: Ball in HP's court - Views on News from Equitymaster
  • E-MAIL
  • A  A  A
  • Sep 27, 2001

    MRPL: Ball in HP's court

    The first private sector refinery in the country, Mangalore Refinery and Petrochemicals Ltd. (MRPL), has taken it on the chin, especially over the past two years with oil markets striking a stiff upper cut. Oil prices have held firm in 1QFY02, not easing the pressure on margins. During this period, YoY losses of the company increased largely due to a sharp jump in interest expense.

    Besides the difficult operating environment including higher feedstock prices, low net tariff protection and reduced petroleum demand the company has an imbalanced capital structure, which has added to its woes. At the end of FY01, the financial leverage stood at 7.9x and interest coverage ratio at 0.4x. This could result in the company getting entangled in a debt trap. The deteriorating financial performance over the past five years seems to be the overriding reason for the A.V.Birla group wanting out. The group though has stated incompatibility with its JV partner in running the operations.

                   What do the numbers say
    No. of shares m 137.8 147.2 794.7
    Sale of holding   55.0% 52.5% 37.0%
    Shares acquired m 75.8 77.3 294.0
    Purchase price Rs 86.0 65.9 14.0
    Acquisition cost Rs m 6,522.7 5,095.3 4,116.6
    MP* Rs 56.6 36.1 5.2
    Book Value Rs 95.8 78.3 8.1
    Sales Rs m 71,366.0 71,326.2 67,193.2
    Capacity MMTPA** 7.5 7.0 9.0
    * At time of announcement ** m metric tonnes per annum
    Premium to MP   51.9% 82.6% 171.8%
    EV* Rs m 16,157.8 19,416.7 61,480.2
    EV / tonne Rs 2,154.4 2,773.8 6,831.1
    Acquisition price / BV x 0.9 0.8 1.7
    Market cap Rs m 11,850.8 9,705.4 11,125.8
    Market cap/sales x 0.2 0.1 0.2
    Valuations based on acquisition price *Enterprise value

    Both promoters, the A.V.Birla group and Hindustan Petroleum Corp. (HPCL), hold 37% stake in the company. As part of the shareholder agreement, HPCL has the first right to refusal and is currently evaluating the proposal of purchasing the A.V.Birla group stake. Reportedly, Indian Oil Corp. (IOC) has also evinced interest in acquiring the stake on the condition of acquiring management control.

    There has been sizeable restructuring in the industry with stand alone-public sector (PSU) refineries being acquired by refining & marketing (R&M) companies at the end of FY01. Post FY02, the petroleum sector is expected to be completely deregulated, which could lead to more structural changes. Kochi Refineries Ltd. (KRL) and Chennai Petrochemical Corp. (CPCL) were acquired by Bharat Petroleum (BPCL) and Indian Oil Corp. (IOC).

    MRPL, similar to KRL and CPCL, falls under the stand-alone refineries vertical. In a comparative valuation exercise, MRPL seems to have been valued higher based on acquisition price, compared to the other two refining companies. However, this could be more of an undervaluation case for the PSU refineries. Earnings multiple (P/E) is not a very helpful metric, as MRPL is a loss making company. Consequently, market cap/sales could be used as a replacement. This seems to be one of the metric used by the valuators, as valuations are on an even keel between companies. The enterprise value (EV) also look reasonable with industry averages near Rs 6,000/tonne. But one has to keep in mind the product slate of the company.

         Value lies in the eyes of the beholder
    Replacement cost Rs m 54,000
    Net Debt Rs m 50,390
    NAV** Rs m 3,610
    NAV/share Rs m 4.5
    * All numbers are estimates **Net asset value    

    On an estimated replacement cost basis the value of an equity share of MRPL is Rs 4.5. On day of announcement of the valuation report the scrip was trading at Rs 5.1. Also, the company has a negative net working capital. Adjusting for the same, the NAV per share drops to Rs 2.6. It will be interesting to see at what price HPCL acquires the A.V.Birla stake.



    Equitymaster requests your view! Post a comment on "MRPL: Ball in HP's court ". Click here!


    More Views on News

    GAIL: A Good Show (Quarterly Results Update - Detailed)

    Mar 27, 2017

    GAIL (India) Ltd has announced results for the quarter ended December 2016. reported 9.4% year on year (YoY) decline in sales, while bottom-line grew 45.4% YoY.

    ONGC: Higher Realisations on Crude Support Performance (Quarterly Results Update - Detailed)

    Mar 17, 2017

    ONGC has announced results for the quarter ended December 2016. The company has reported 9.2 % year on year (YoY) growth in sales, while bottom-line grew 197% YoY.

    Oil India Ltd: A weak quarter (Quarterly Results Update - Detailed)

    Jan 24, 2017

    Oil India Limited announced results for the quarter ended September 2016. The company has reported an 6.5% and 7.8% Year on Year (YoY) decline in sales and net profit respectively during the quarter.

    GAIL: A Robust Quarter (Quarterly Results Update - Detailed)

    Dec 3, 2016

    GAIL (India) Ltd has announced results for the quarter ended September 2016. The company has reported 16 % year on year (YoY) decline in sales, while bottom-line grew 180% YoY.

    ONGC: Lower Write-offs Support Performance (Quarterly Results Update - Detailed)

    Nov 3, 2016

    ONGC has announced results for the quarter ended September 2016. The company has reported 10.3 % year on year (YoY) decline in sales, while bottom-line grew 6.3% YoY.

    More Views on News

    Most Popular

    This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

    Aug 17, 2017

    A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

    Dear PM Modi, India is Already Land of Self-Employed, and It Ain't Working(Vivek Kaul's Diary)

    Aug 21, 2017

    Most Indians who cannot find jobs, look at becoming self-employed.

    It's the Best Time to Buy IT Stocks(Daily Profit Hunter)

    Aug 16, 2017

    The IT Sector could be in an uptrend till February 2019. Are you prepared to ride the trend?

    5 Steps To Become Financially Independent(Outside View)

    Aug 16, 2017

    Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

    Think Twice Before You Keep Money In A Savings Bank Account(Outside View)

    Aug 22, 2017

    Post demonetisation, a cut in bank savings deposits rates was in the offing.

    Copyright © Equitymaster Agora Research Private Limited. All rights reserved.
    Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.

    LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA or Canada, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.

    SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.

    Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
    Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407

    Become A Smarter Investor In
    Just 5 Minutes

    Multibagger Stocks Guide 2017
    Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
    We will never sell or rent your email id.
    Please read our Terms


    Aug 24, 2017 12:47 PM