Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
How to value BOT projects? - Views on News from Equitymaster
  • E-MAIL
  • A  A  A
  • Oct 7, 2010

    How to value BOT projects?

    It has been a well known fact for some time now that the state of infrastructure in India has been abysmally poor. There have been myriad of reasons for this persistent underperformance, with the primary one being shortfall in funding. In order to tide over the funding woes, government has taken various steps to encourage private sector participation in the infrastructure sector. One of them being awarding projects on PPP basis. This has lead to the evolution of Build Operate Transfer (BOT) projects.

    Before getting in to the details of valuing BOT projects, let us try and understand the basic mechanics underlying a BOT project. As the name suggests, BOT projects are typically handed over to the government (project awarding entity) after the end of the concession period. The company who has won the bid undertakes the responsibility of building the project, owns the asset till the expiry of the concession period, has the right to collect the cash flow accruing over the life of the project, and finally transfers the project to the awarding entity at the end of the concession period.

    Now let us shift our focus back to the valuation of the BOT project. We hereby present a hypothetical example of a road BOT project to understand the valuation dynamics:-

    Name of the project ABC
    Length 40 kms
    Concession agreement date 7-Oct-10
    Concession period 20 years
    Commercial operation date 5-Apr-11
    Project cost 500 crs
    Equity 165 crs
    Debt 335 crs
    Revenue stream Toll
    Toll Indexation WPI
    Economic interest 75%

    BOT projects typically have a concession period of 15-20 years and are funded through a mixture of debt and equity. A typical D/E mix is in the range of 70:30. The revenue stream for a road BOT project could either be toll or an annuity.

    In a toll based project there is a certain amount of risk involved as far as traffic projections are concerned. If the actual traffic is below estimates, it can impact the cash flow. Hence, the company has to undertake a detailed traffic study exercise before bidding for a project on toll basis. However, for an annuity project, the company typically receives a fixed sum over the life of the project from the government (project awarding entity) for managing and building the asset. As the cash flow is assured, the risk involved is comparatively lower.

    In case of toll based projects, the toll rates are either indexed to WPI or CPI. Toll rates are increased/decreased after certain period of time with respect to an increase/decrease in WPI/CPI. Thus pricing for a toll based project is not as flexible as deemed to be. For an annuity project, cash flow is assured, so pricing does not assume any importance.

    Now when it comes to valuing a toll based road BOT project, the first thing one needs to know is whether the project has achieved financial closure or not. If the financial closure (how the project is going to be funded) is done one can either value the project on a P/BV or DCF basis. If financial closure is not achieved, it would be wise to NOT assign any value to the project.

    If the financial closure is achieved and the project is on a toll basis, undertaking DCF analysis to value the project is slightly tricky. This is because toll projections are subjective in nature and any changes with respect to actual numbers can upset the valuation. In such a situation, P/BV multiple comes as handy.

    While valuing a company on P/BV basis, one needs to assign a multiple to the equity invested in the project rather than the total equity committed in the project. The multiple could be high or low depending upon the progress and location of the project (gives an overview of traffic estimates). The final value has to be adjusted for the stake in the project. Then dividing that value by the total number of shares will give you per share valuation of a BOT project. Following table (continuation from the previous table) explains the same:-

    Total Equity commitment 165 crs
    Equity invested 100 crs
    Multiple 1.2
    Equity Valuation 120 crs
    Economic interest 75%
    Adjusted Equity Valuation 90 crs
    O/S shares 10 crs
    Per share Value 9

    However, if the BOT project is on annuity basis, DCF would be the best way to value the same. This is because we are assured of the cash flow to be received by the company. The final DCF value after adjusting for cash and debt is to be divided by the outstanding shares to get the per share value of the annuity BOT project.



    Equitymaster requests your view! Post a comment on "How to value BOT projects?". Click here!

    2 Responses to "How to value BOT projects?"

    Ashwini Modi

    Dec 17, 2015

    Many times while valuing BOT toll based projects using DCF method, the key issue faced is arriving at the cost of equity. Selecting a beta for a toll project which is already operational since past 3-4 years and linking its beta with the industry beta of comparable companies (having various toll projects at different stages based on mixture of toll and/or annuity based revenues) seems to be difficult to justify. For example if we take Infra companies exclusively into roads and highway construction and say the average unlevered beta comes to 0.7. If our project's D/E is quite high around 90:10 it gives very high beta of say 1.9-2 leading to a very high cost of equity. This is the problem which we face while doing equity valuation of BOT projects. How do we conclude on beta for a BOT toll based project.

    Like (1)


    Jun 2, 2013

    The received project(technical Proposal For 500 TPD Waste To Energy Plant In The
    Hashemite Kingdom Of Jordan) explain the mechanism of action only,what about :
    -The location,where possible apply this project? Amman, Zarqa, Other?
    -The reference of MSW study at 2010?
    -The cost

    Like (1)
    Equitymaster requests your view! Post a comment on "How to value BOT projects?". Click here!

    More Views on News

    Sorry! There are no related views on news for this company/sector.

    Most Popular

    A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

    Aug 10, 2017

    Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

    The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

    Aug 8, 2017

    'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

    Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

    Aug 8, 2017

    Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

    Signs of Life in the India VIX(Daily Profit Hunter)

    Aug 12, 2017

    The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

    Bitcoin Continues Stellar Rise(Chart Of The Day)

    Aug 10, 2017

    Bitcoin hits an all-time high, is there more upside left?

    Copyright © Equitymaster Agora Research Private Limited. All rights reserved.
    Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.

    LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA or Canada, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.

    SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.

    Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
    Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407

    Become A Smarter Investor In
    Just 5 Minutes

    Multibagger Stocks Guide 2017
    Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
    We will never sell or rent your email id.
    Please read our Terms


    Aug 21, 2017 (Close)