Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Bharat Forge: The propellant shifts - Views on News from Equitymaster
  • E-MAIL
  • A  A  A
  • Oct 22, 2003

    Bharat Forge: The propellant shifts

    Bharat Forge, one of the largest forging companies in the world, has reported robust results for 2QFY04. While the topline of the company has grown 40% YoY, the bottomline of the company has registered an impressive growth of 70%. However, operating margins have declined by 330 basis points due to higher input costs.

    (Rs m) 2QFY03 2QFY04 Change 1HFY03 1HFY04 Change
    Net sales 1,451 2,034 40.2% 2,757 3,891 41.2%
    Other Income 2 42 2010.0% 3 76 2209.1%
    Expenditure 983 1,446 47.1% 1,897 2,757 45.3%
    Operating Profit (EBDIT) 468 588 25.7% 860 1,134 31.9%
    Operating Profit Margin (%) 32.2% 28.9%   31.2% 29.1%  
    Interest 110 88 -20.4% 219 175 -19.9%
    Depreciation 103 116 12.8% 205 227 11.0%
    Profit before Tax 257 426 66.1% 440 808 83.8%
    Tax 83 133 59.4% 143 251 76.2%
    Profit after Tax/(Loss) 173 294 69.4% 297 557 87.4%
    Net profit margin (%) 11.9% 14.4%   10.8% 14.3%  
    No. of Shares (m) 37.7 37.7   37.7 37.7  
    Diluted Earnings per share (Rs)* 18.4 31.1   15.8 29.5  
    P/E Ratio (x)   16.5     17.4  
    (* annualised)            

    Unlike last year, where the growth in company’s topline was mainly contributed by exports, the growth propellants this time were sales in the domestic market. Sales in domestic markets increased by 66% and contributed 60% to the topline (50% in 2QFY03). For 1HFY04, domestic sales increased by 41.4% and contributed 41% to the topline. While the forging industry demand grew by 30%, Bharat Forge has managed to outperform in light of its costs leadership. It is currently ramping up its production to take care of increased domestic requirements.

    Exports contribution…
    (Rs m) 2QFY03 2QFY04 Change 1HFY03 1HFY04 Change
    Domestic 735 1,221 66.1% 1,837 2,598 41.4%
    Exports 716 814 13.6% 1,160 1,610 38.8%
    Exports % of sales 49.3% 40.0%   42.1% 41.4%  

    While export contribution to the topline has come down to 40% in 2QFY04, it declined only marginally for 1HFY04 as compared to the previous year. However, going forward contribution from exports is likely to increase. The company has recently won a contract from Ford Motor Company and Daimler Chrysler for supply of components for their global passenger car programs. The company has also begun exports to Second Auto Works, China and as a result the company’s order book is looking pretty strong at the moment.

    As far as the cost breakup is concerned, raw material cost for the company has increased mainly on account of the rise in steel prices globally. In the past three years, the company has been able to reduce its workforce by around 1,250 employees and this is reflected in lower staff cost as a percentage of sales (7% in 1HFY04 as compared to more than 8% in 1HFY03).

    Cost break up…
    (Rs m) 2QFY03 2QFY04 Change 1HFY03 1HFY04 Change
    Raw materials 463 771 66.7% 937 1,427 52.3%
    % of sales 31.9% 37.9%   34.0% 36.7%  
    Manufacturing expenses 277 381 37.3% 518 753 45.4%
    % of sales 19.1% 18.7%   18.8% 19.3%  
    Staff cost 119 139 16.4% 232 270 16.1%
    % of sales 8.2% 6.8%   8.4% 6.9%  
    Others 124 156 25.4% 210 307 46.7%
    % of sales 8.6% 7.7%   7.6% 7.9%  
    Total 983 1,446 47.1% 1,897 2,757 45.3%
    % of sales 67.8% 71.1%   68.8% 70.9%  

    The company has also reduced its debt burden by around Rs 900 m in the last two years and as a result it has managed to bring its interest cost down by around 20% in 1HFY04. We expect the company to retire debts to the tune of about Rs 500-600 m in FY04.

    The stock is currently trading at Rs 514 implying a P/E multiple of 16.5x FY04E earnings. Valuation seems to be on the higher side when one considers that the company’s fortunes are linked to the auto industry. However, the company’s efforts at looking at other growth avenues such as the heavy machinery industry and also the contracts that it has won in recent times point to the fact that it is indeed in a strong position to meet the investors expectations.



    Equitymaster requests your view! Post a comment on "Bharat Forge: The propellant shifts". Click here!


    More Views on News

    Bharat Forge Ltd: Subdued Performance, Recovery on Cards? (Quarterly Results Update - Detailed)

    Nov 22, 2016

    Bharat Forge has announced its financial results for the second quarter of the financial year 2016-17 (2QFY17). During the quarter, revenues declined by 20.1% YoY and net profits declined by 26.3%.

    Bharat Forge: Subdued Start to the Year (Quarterly Results Update - Detailed)

    Aug 29, 2016

    Bharat Forge has reported an 19% YoY and 38% YoY fall in sales and net profits respectively for the quarter ended June 2016.

    Atul Auto: Demonetization Impacts Volumes and Profitability (Quarterly Results Update - Detailed)

    Mar 1, 2017

    Atul Auto has reported a 11.2% YoY decline in the topline while the bottomline has declined by 23% YoY.

    Endurance Technologies Ltd (IPO)

    Oct 4, 2016

    Equitymaster analyses Initial Public Offering (IPO) of Endurance Technologies Limited

    GNA Axles Limited (IPO)

    Sep 14, 2016

    Should you subscribe to GNA Axle IPO?

    More Views on News

    Most Popular

    A 'Backdoor' to Multibaggers: It's Like Investing in Asian Paints Ten Years Ago(The 5 Minute Wrapup)

    Aug 10, 2017

    Don't miss these proxy bets on growing companies or in a few years you will be looking back with regret.

    The Most Profitable Investment in the History of the World(Vivek Kaul's Diary)

    Aug 8, 2017

    'Yes, it looks like a bubble. And, yes, it's like buying a lottery ticket. But there's something happening that has never happened before. It's an evolutionary leap in money itself.'

    Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

    Aug 8, 2017

    Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

    Signs of Life in the India VIX(Daily Profit Hunter)

    Aug 12, 2017

    The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

    Bitcoin Continues Stellar Rise(Chart Of The Day)

    Aug 10, 2017

    Bitcoin hits an all-time high, is there more upside left?

    Copyright © Equitymaster Agora Research Private Limited. All rights reserved.
    Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.

    LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA or Canada, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.

    SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.

    Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
    Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407

    Become A Smarter Investor In
    Just 5 Minutes

    Multibagger Stocks Guide 2017
    Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
    We will never sell or rent your email id.
    Please read our Terms


    Aug 18, 2017 (Close)


    • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
    • Add To MyStocks


    Compare Company With Charts