The merger with Bank of Madura (BoM), continued to power ICICI Bank quarterly performance. The bank's 2QFY02 earnings skyrocketed by 120% on topline growth of 62%. However, the results are not strictly comparable as 2QFY01 does not include BoM's financials.
Operating Profit (EBDIT)
Operating Profit Margin (%)
Profit before Tax
Provisions & contingencies
Profit after Tax/(Loss)
Net profit margin (%)
No. of Shares (eoy)
Diluted Earnings per share*
P/E (at current price)
As per our estimates, BoM seems to have contributed about 25% to ICICI Bank's total profits. If we were to exclude BoM's profits from ICICI Bank's 2QFY02 earnings, then also the bottomline has grown by about 68%. The growth is much higher than its peers, which reported their second quarter results recently.
ICICI Bank's business volumes recorded splendid growth during the first half of the year. Total deposits jumped by 80%, YoY and 6.7% compared to 2HFY01 ending March '01. Saving account deposits also grew at a fantastic rate of 159%, YoY, accounting for 12.5% of its total deposits. During the first half of the current year, ICICI Bank added 1.1 m new customers taking the total tally to 4.3 m accounts. The share of bank in total deposits of the banking system increased to 1.5% from 1% in 1HFY01. Retail deposits now forms 67% of total deposits, which enabled the bank in reducing its average cost of funds to 7.4% (reduction of 10 basis points from 1QFY02).
Despite a reduction in average cost of funds, the bank's operating margins declined by 300 basis points in the current quarter. This is due to the fact that interest on advances witnessed a lower growth of 49% (60% in 1QFY02) compared to a 69% rise in interest expenses. Impact of a slowdown in economy is clearly reflected in the bank's core interest income stream. On the other hand favourable debt market resulted in interest on investments rising by 95% and accounting for 52% of its total income (43% in 1QFY01).
Interest income break-up
Interest on advances
Income from investments
Interest on bal with RBI
During the quarter ICICI Bank's cost to income ratio increased to 59% from 50% in previous quarter and 55% in the 2QFY01. The bank's initiatives in setting up infrastructure (ATMs and automation of BoM's branches) contributed to this rise. The bank had a network of 396 branches and 601 ATMs as on September 30, 2001. Its ATM network is one of the largest in India. The bank has also started utilizing this network for advertising its own and third party products. This would help it in generating additional fee based income in the coming years.
At the current market price of Rs 106, ICICI Bank is trading at a P/E multiple of 9x and Price/Book value ratio of 1.6x, 1HFY02 annualised earnings. The bank's capital adequacy ratio at 13% is much above the minimum required (10%) by the RBI. Its net NPA to advances ratio at 1.4% is also one of the best in the industry.
ICICI, its parent has decided to merge with the bank is the ratio of 2 shares of ICICI with every 1 share of the bank. The swap ratio is in favour of the bank. However, the bank's financials are likely to get impacted with this merger, as the parent has comparatively high NPA ratio with more risky assets. This would affect the combined entity's quality of assets.
ICICI group is holding its analyst meet today. We will post a detailed update on the merger tomorrow, when the information on the group's latest initiatives and future strategy is available.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA or Canada, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India. Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: email@example.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407