Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.

Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
India's first Universal Bank: Worth it or not? - Views on News from Equitymaster
  • E-MAIL
  • A  A  A
  • Oct 27, 2001

    India's first Universal Bank: Worth it or not?

    Finally the concept of Universal Bank is taking shape in India. ICICI group, which has been the flag bearer of Universal Banking in India, has planned a mega merger with its banking arm. The merger would redefine the term 'banking' in the highly competitive era of globalization and liberalization. The combined entity will be the second largest bank in India with an asset base of over Rs 1 trillion.

    The swap ratio for the merger has been put at 2:1 in favour of ICICI Bank (one domestic share of ICICI Bank will be issued for every two shares of ICICI Limited). Consequently, for ADS holders, 5 ADS of ICICI Bank would be issued for every 4 ADS of ICICI (each ADS of ICICI represents five domestic equity shares while each ADS of ICICI Bank represents 2 domestic equity shares). The merger will be effective on March 31, 2002 or the date of RBI approval whichever is later.

    The merged entity would have the largest number of clients (7.2 m) in the banking sector and will offer one-stop financial services by leveraging fully on virtual delivery channels. ICICI Bank has the largest ATM network in the country (601 as on September 30, 2001), which they are planning to increase to 1,000 by FY02. It would have 400 branches (of ICICI Bank) and 140 existing retail finance offices and centres of ICICI. This universal bank would leverage on its large capital base, comprehensive suite of products and services, technology enabled distribution architecture and a strong brand. What more?

    The benefits in terms of financials would be greater for ICICI than for ICICI Bank. ICICI would benefit from low cost funds (saving and current account deposits), potential to grow its fee-based income at an exponential rate and offer transaction - banking (like clearing of cheques for corporates) services. The retail segment will be a key driver of growth for this universal bank, both in terms of assets and liabilities. With a downturn in the manufacturing sector, the entity sees more lending opportunities in the retail segment, which is still at a nascent stage in India. ICICI's aggressiveness has already resulted in retail asset accounting for 3.2% of its total loans as on March '01 and the proportion of manufacturing loans shrinking to 35% in FY01 from 58% in FY98.

    A shift towards retail
    Break up of loan profile FY98 FY99 FY00 FY01
    Manufacturing sector 58.3% 49.2% 40.8% 35.1%
    Oil, gas and petrochem 8.7% 13.1% 12.6% 8.3%
    Infrastructure 13.8% 13.3% 13.6% 13.6%
    Corporate lending 19.2% 24.3% 32.2% 39.8%
    Retail lending 0.0% 0.1% 0.8% 3.2%
    Total 100.0% 100.0% 100.0% 100.0%

    It's not just the revenues that are anticipated to grow rapidly. The merger would also result in benefits from economies of scale, as the combined entity would be able to serve more customers using its existing network. Currently, 55%-60% customers of ICICI Bank use these relatively lower cost virtual channels (net banking, ATMs) thus helping in significant savings. As on September 30, 2001, the bank had 700,000 Internet banking accounts (it is among the top 12 banks in world in terms of Internet banking customers).

    In the first half of the current year, ICICI Bank,s cost to income ratio stood at 54% compared to 14% for ICICI. After the merger, the ratio for the new entity would come down to 27%, which is much less than its peers in the banking sector. Also, as mentioned earlier, its potential to earn fee-based income would rise substantially. Currently, due to banking regulations ICICI is not able to tap this revenue stream even with its large asst base. On the other hand, ICICI bank is facing constraints in widening this income stream due to small asset base. Now with the merger this hurdle would no longer trim the growth opportunities.

    Consider this. The market for fee-based income is currently at Rs 90 bn. Out of this, ICICI expects to capture a share of at least 11%. This would be possible by catering to working capital and export credit demand from large companies apart from offering bank guarantees and letter of credit services. Consequently, the proportion of other income to total income would grow to 9% by the end of FY03 from the current 4.7%. This would be positively reflected in the combined entity's bottomline (profits before tax is expected to grow by about 13% in FY03).

    Financial snapshot of merged entity
    (Rs m) 1HFY01 1HFY02 Change
    Interest Income 48,569 56,430 16.2%
    Other Income 1,004 2,803 179.3%
    Interest Expenditure 37,406 43,182 15.4%
    Operating Profit (EBDIT) 11,164 13,248 18.7%
    Operating Profit Margin (%) 23.0% 23.5%  
    Other Expenditure 2,923 4,375 49.7%
    Profit before Tax 9,244 11,676 26.3%
    Provisions & contingencies 2,505 2,369 -5.4%
    Tax 627 1,913 205.1%
    Profit after Tax/(Loss) 6,112 7,394 21.0%
    Net profit margin (%) 12.6% 13.1%  
    Diluted no. of shares (m) 612.9 612.9  
    Diluted Earnings per share*      
    * (annualised) 19.9 24.1  
    P/E (market price of ICICI Bank)   4.4  
    * based on the share swap ratio

    Other key ratios
    Particulars 1HFY01 1HFY02
    Effective tax rate 6.8% 16.4%
    Cost to income ratio 24.0% 27.3%
    Other income to total income ratio 2.0% 4.7%

    Click here for detailed first half results of ICICI and ICICI Bank.

    Of course, creation of a universal bank brings costs along with the benefits.

    There are certain banking regulations, which ICICI would be required to follow. It will have to maintain a CRR (cash reserve ratio) of 5.5%, SLR (statutory liquid ratio) of 25% and priority sector lending of 40%. ICICI would require additional Rs 180 bn to comply with SLR and CRR norms. The institution expects to raise this amount in the current year from the market and would deploy the same in the next year. This is likely to lower its average yield on money lent, as interest on CRR balance is much lower than interest from lending to corporates (6.5% on the funds parked above 3%, i.e. 6.5% on 2.5% of funds).

    Read moreon the impact of banking regulation on ICICI - ICICI Bank merger

    It will also not get any tax rebates on project lending. Currently, 40% of ICICI's fund based income from long term financing (advances given for a period exceeding 5 years) is tax-free. This rebate would not be applicable to the merged entity. Consequently, its effective tax rate, which stood at 16% in the firs half of the current year, would rise to 28% in FY03.

    With a long-term bias towards softer interest rates, asset liability mismatch of the combined entity is likely to increase further. Low cost funds borrowed from retail customers could be utilized for lending to corporates and project lending, which is generally for over 5 years. This would increase the risk profile of the overall balance sheet. Any fluctuation in interest rates (the RBI has already indicated a dramatic change in the interest rate environment within a short period of time) would also have a negative impact on its interest spread and asset quality.

    Another concern is ICICI's escalating base of non-performing assets (NPA). As on September 30, 2001, the institution's net NPA to advances ratio stood at 5.2%, while for the bank it was just 1.4%. ICICI's net NPA outstanding at Rs 32 bn is 12 times larger than ICICI Bank's net NPA outstanding of Rs 2.7 bn. It would require the merged entity to write off its entire profits as provisions for the next two years to clean its balance sheet. Concerns are also raised about its hidden NPAs, which are not actually reflected in the amount of gross NPAs. Cotton textiles, man made fibres and steel accounted for 35% of its total gross NPAs. In a current sluggish economic environment, these sectors are unlikely to witness any turnaround in the near term. As a result ICICI's gross NPAs could increase further despite its aggressive restructuring efforts.

    Snapshot of gross NPAs
      FY00 FY01
    Top 5 NPAs Rs bn % to total Rs bn % to total
    Cotton Textiles 6.8 11.40% 8.9 14.90%
    Man-made fibres 7 11.60% 6.6 11.00%
    Iron & steel 6 10.00% 6.1 10.20%
    Basic chemicals 4.3 7.20% 3.9 6.50%
    Food Products 3.3 5.50% 3.8 6.30%

    The merger of the two entities would be done on the 'purchase method' of accounting whereby assets and liabilities of ICICI would be valued fairly for the purpose of incorporation in the accounts of ICICI Bank. This indicates that asset base of ICICI could be lowered by the amount of non-performing assets and then merged with ICICI Bank. Consequently, overall profitability of the combined entity is likely to have some adverse impact.

    As said earlier, after the merger, ICICI will have to adhere to the banking regulations. The regulations require the de-linking of such activities, which are not in consonance with activities specified for bank subsidiaries. ICICI expects to reduce the number of subsidiaries to 12 before the year-end (from the current 22). It has already indicated to merger ICICI Personal Financial Services (services retail credit products) and ICICI Capital Services (distributor of financial and investment products) with ICICI Bank. It will also sell, 42% stake in ICICI Infotech and retain the balance 49%. Its main subsidiaries after the merger would include ICICI Prudential Life Insurance, ICICI Venture Fund, ICICI Home and ICICI Securities. Its existing 46% stake in ICICI Bank would not be cancelled and the same would be transferred to special purpose vehicle at the cost price. This stake would be divested when the capital market condition is favourable and capital gain from the same would accrue to the merged entity.

    Post merger share holding pattern
    Post merger share holding pattern
    LIC / GIC / UTI 22%
    ADR / FIIs 47%
    SPV 16%
    Public & others 15%
    Total 100%

    ICICI is currently trading at a P/E of 2x and the bank is trading at a P/E of 9x. ICICI Bank's current price/book value ratio is 1.5x. If we were to assume the market price of the merged entity to be the same as that of ICICI Bank than the merged entity would be trading at a PBV of just 0.7x (before excluding the full impact of provision for NPAs). Considering the potential that the merger holds, large product suite, diversified resource base and economies of scale, the valuations are attractive on a long-term basis (since the merged entity is likely to take at least 3-4 years for cleaning up the balance sheet). Globally, Citigroup trades at a PBV of 3.4x and P/E of about 17.8x.

    Particulars ICICI Bank ICICI Merged entity *
    Market Price (Rs) 106 53 106
    PER (x) 9 2 6
    Dividend yield 1.9% 10.4% 5.2%
    Price/Book value (PBV) 1.5 0.5 0.7
    * Taking the current price of ICICI Bank



    Equitymaster requests your view! Post a comment on "India's first Universal Bank: Worth it or not?". Click here!


    More Views on News

    SBI: Asset Quality and Slow Credit Remain Achilles' Heel (Quarterly Results Update - Detailed)

    Aug 22, 2017

    State Bank of India (SBI) continues to battle sliding asset quality and sluggish credit growth.

    IDFC Bank: Strong Trading Income Shields Credit Slowdown (Quarterly Results Update - Detailed)

    Aug 10, 2017

    IDFC Bank is taking steps to address contracting NIMs and successfully transition in to a retail bank.

    ICICI Bank: Loan Slippages Trending Downwards (Quarterly Results Update - Detailed)

    Aug 10, 2017

    Asset quality will be the key thing to watch out for going forward.

    Should You Take SBI Chief's Advice and Load up on SBI Shares? (The 5 Minute Wrapup)

    Jul 6, 2017

    Does the stock score on the value versus price equation?

    AU Small Finance Bank Ltd. (IPO)

    Jun 27, 2017

    Should one subscribe to the IPO of AU Small Finance Bank Ltd?

    More Views on News

    Most Popular

    This Small Cap Can Drive Chinese Players Out of India (and Make a Fortune in the Process)(The 5 Minute Wrapup)

    Aug 17, 2017

    A small-cap Indian company with high-return potential and blue-chip-like stability is set to supplant the Chinese players in this niche segment.

    The Most Important Innovation in Finance Since Gold Coins(Vivek Kaul's Diary)

    Aug 10, 2017

    Bill connects the dots...between money and growth, real money and real resources, gold and cryptocurrencies...and between gold, cryptocurrencies, and time.

    Signs of Life in the India VIX(Daily Profit Hunter)

    Aug 12, 2017

    The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

    Bitcoin Continues Stellar Rise(Chart Of The Day)

    Aug 10, 2017

    Bitcoin hits an all-time high, is there more upside left?

    5 Steps To Become Financially Independent(Outside View)

    Aug 16, 2017

    Ensure your financial Independence, and pledge to start the journey towards financial freedom today!

    Copyright © Equitymaster Agora Research Private Limited. All rights reserved.
    Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.

    LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA or Canada, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.

    SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.

    Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
    Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407

    Become A Smarter Investor In
    Just 5 Minutes

    Multibagger Stocks Guide 2017
    Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
    We will never sell or rent your email id.
    Please read our Terms


    Aug 23, 2017 11:57 AM