• AUGUST 26, 2003

Sun Pharma: Other income saves the day

Speciality pharma company, Sun Pharma has announced its June quarter results recently. The company has reported a 9% increase in topline and a 14% growth in bottomline. While the operating profit margins declined, sharp growth in the other income has helped the company improve its net profit margins. In this context, let us review the performance of the company.

Results analysis
(Rs m)1QFY031QFY04Change
Net Sales 1,901 2,074 9.1%
Other Income 19 90 374.7%
Expenditure 1,340 1,518 13.3%
Operating Profit (EBDIT) 561 556 -1.0%
Operating Profit Margin (%)29.5%26.8% 
Depreciation 50 53 6.5%
Profit before Tax53159311.8%
Tax 50 46 -8.0%
Profit after Tax/(Loss) 480 547 13.9%
Net profit margin (%)25.3%26.4% 
No. of Shares 93.6 92.9  
Diluted Earnings per share*20.523.6 
P/E Ratio  19.9  
(* annualised)   

Let us briefly understand the performance of the different business segments of the company.

Exports were the key growth driver for the company. On the domestic front, although the generics business grew by a sharp 14%, domestic formulations business recorded a marginal growth. The core therapeutic segments of psychiatry, neurology, cardiology, diabetology and gastroenterology (contributing 72% of domestic formulation sales) grew in the range of 17 to 20%. The company has projected a growth of 10-15% in the domestic formulations business in FY04. On the exports front, the growth was fuelled by a sharp growth in the export of formulations. For FY04, Sun Pharma has given a growth guidance of 40% in the export of formulations.

Sales break-up
(Rs m)1QFY031QFY04ChangeContribution to
total revenues
Formulations 1,262 1,288 2.1%66.4%
Generics304 347 14.2%16.0%
Others2 0 -0.1%
Total (A) 1,567 1,635 4.3%82.4%
Formulations71 112 56.4%3.8%
Generics259 318 22.8%13.6%
Others3 8 -0.2%
Total (B) 334 439 31.4%17.6%
Grand Total ((A)+(B)) 1,901 2,074 9.1%100.0%

Although, Sun Pharma recorded a marginal growth in topline, a sharp rise in staff cost and other expenditure has adversely affected the operating profit margins of the company. The rise in the staff cost is on account of an increase in the R&D personnel, while other expenditure has increased due to the fact that it includes expenditure incurred on sales made in the previous quarter. Despite the drop in the operating profits, a sharp increase in the other income coupled with a drop in the tax provision helped Sun Pharma register a 14% growth in net profits. The other income increased on account of the receipt of Rs 42 m as share of income from ‘Sun Pharmaceutical Industries” a partnership firm engaged in the manufacture of formulations.

Expenditure break up
(Rs m)1QFY031QFY04Change
Staff cost12116435.1%
Indirect cost20324319.8%
Other expenses28234020.4%
Total 1,340 1,518 13.3%

On the R&D front, Sun Pharma has incurred R&D expenditure of Rs 91 m in 1QFY04 as against Rs 61 m in the corresponding previous quarter. The company plans to focus of four broad platform technologies - targeted drug delivery system, biodegradable injectibles system, dry powder inhaler system and control release oral product. Sun Pharma expects its 1st NCE to be synthesized by 2005.

Sun Pharma ‘s associate company (49.39% stake), Caraco has posted a 111% topline growth to US$ 11 m during June quarter 2003 and net profits of US$ 4.3 m as against a net loss of US$ 1.9 m during the corresponding previous quarter. For the first six months of year 2003, Caraco has recorded sales of US$ 20.6 m and net profits of US$ 6.5 m. The company’s policy of sourcing part of its 3 bulk drugs requirements from Sun Pharma has resulted in a sharp drop in the raw material cost and a consequent improvement in performance.

Sun Pharma is currently trading at Rs 469, implying a P/E of 20x its annualised 1QFY04 earnings. The turnaround in the associate company, Caraco is a big plus for the company. Although, the company is now gradually increasing its exports thrust, since most of its revenues are still generated from the domestic markets, its performance going forward could be influenced by the government’s drug pricing policy and intense competition prevalent in the domestic markets. Also, the domestic performance of the company during the quarter is concerning.

Copyright © Equitymaster Agora Research Private Limited. All rights reserved.
Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.

LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.

SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.

Equitymaster Agora Research Private Limited (Research Analyst)
103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407