• OUTLOOK ARENA
  • VIEWS ON NEWS
  • OCTOBER 31, 2002

Cadbury: Taking a bow…

Chocolate major, Cadbury India, has reported a strong performance for the September quarter. The company finished 3QFY03 with 11% growth in topline and nearly 19% growth in bottomline. The performance is much better than what it had reported till the first half of FY03 (5.5% topline growth and 10% bottomline growth excluding extraordinary income).

(Rs m)3QFY023QFY03Change9mFY029mFY03Change
Net Sales1,9642,17911.0%4,6485,0127.8%
Other Income25276.8%66706.6%
Expenditure1,6121,7719.9%3,8704,1838.1%
Operating Profit (EBDIT)35240916.0%7798296.4%
Operating Profit Margin (%)17.9%18.7% 16.8%16.5% 
Interest 66-6.6%1612-23.9%
Depreciation738415.6%18220613.0%
Profit before Tax29834515.8%6466805.3%
Exceptional items-92--296-
Tax10613123.1%243235-3.4%
Profit after Tax/(Loss)18221618.6%40154135.0%
Net profit margin (%)9.3%9.9% 8.6%10.8% 
No. of Shares (eoy) (m)35.735.7 35.735.7 
Diluted Earnings per share*20.424.2 15.020.2 
*(annualised)      
Current P/e ratio 20.4  24.4 

Historically, Cadbury has grown at a CAGR of 17% in terms of topline in the last decade. The company has been the undisputed king of the Indian chocolate market with a 70% share. However, over the last few quarters, not only the growth in chocolate market has slowed down, but Nestle India has emerged as a keen competitor to Cadbury. Infact, in 1QFY03, Nestle reported nearly 40% growth in its chocolates division. However, the spurt indicates that Cadbury has fought back well in September quarter.

Cost-break-up...
costs as a % of sales3QFY023QFY039mFY029mFY03
Material costs37.7%35.3%36.7%36.3%
Staff costs9.2%8.7%9.9%9.6%
Advertising & Marketing11.6%13.3%11.3%12.9%
Other expenditure23.6%23.9%25.3%24.6%
Total expenditure82.1%81.3%83.2%83.5%

The company improved its operating margins led by lower raw material to sales ratio, indicating higher realisation for its products during the quarter. In recent times, not only has Cadbury repackaged most of its key brands (Dairy Milk, 5-star, Perk, Gems etc.), it has also introduced chocolate brands on covering each price point. At the lower end, there is a Rs 2 'Chocky' bar, at the higher end there is 'Temptations' at Rs 30. Apart from this, the company also introduced a new brand called 'Chunky' to expand its consumer base and also to upgrade its existing consumers. The company has launched bigger pack sizes for all its key brands in recent times.

The company has backed these new introductions with higher advertising and sales promotion. It is evident from the fact that Cadbury's advertising to sales ratio has inched up to 13.3% in 3QFY03 from 11.6% in corresponding quarter last year. And all this is showing on its bottomline.

On a nine month basis, Cadbury has reported an 8% topline and 11% bottomline growth excluding extraordinary income. During the June quarter, the company raked in Rs 108 m in the form of profit on sale of excess immovable property at Thane.

The management delisted the Cadbury stock from the BSE recently and NSE too is going to see a delisting soon. At the current price of Rs 493 (NSE), the stock trades at 24.4x its annualised 9mFY03 earnings. The stock has been range bound ever since the parent company's open offer at Rs 500 per share. The offer was a success and currently the promoters' hold 94% stake in Cadbury India. Due to this, liquidity in the stock has dried up.

Copyright © Equitymaster Agora Research Private Limited. All rights reserved.
Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.

LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.

SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.

Equitymaster Agora Research Private Limited (Research Analyst)
103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407