Is it Time to Switch from Tata Power to NTPC?

Oct 11, 2021

One of the biggest challenges in investing is choosing between two stocks from the same sector.

Take power sector for example.

It's back on investors' radar after spending quite a few years in hibernation. And given how things are poised, this could be just the start of the rally.

Thus, if you have to bet on a good stock from the power space, say from a 2-3 year perspective, which one should you bet on?

Should you go for the sector leader NTPC or should you prefer Tata Power, its nimbler counterpart?

Should you invest in solidity and stability (NTPC) or should you go for growth and aggression (Tata Power)?

--- Advertisement ---
Replay Available: Super Smallcaps Summit

Today, we went LIVE with Richa Agarwal's Super Smallcaps Summit.

Richa revealed details about the 3 'dark horse' stocks that could potentially hand you hundreds or even thousands of percent in gains over the long term.

However, you missed the Exclusive event for some reason.

And because we don't want you to miss out on this rare opportunity, we have a replay of the event arranged for you.

Click the link below to watch the replay now.

Watch the Replay

or click here to read the transcript

I guess the best way to find out would be to lay out the historical financials as well as valuations for both the companies side-by-side. Then we can try to arrive at an informed decision.

You'd be amazed how much clarity can get by doing this simple exercise. So here it is...

Tata Power vs NTPC

  NTPC Tata Power
EPS (Rs/share)
FY15 12.1 0.6
FY16 13.1 2.5
FY17 13.0 3.3
FY18 12.8 8.9
FY19 13.9 8.7
FY20 11.7 3.8
FY21 15.1 3.5
Latest Debt to Equity (x) 1.7 2.2
Avg ROE (Last 7 years) (%) 11.4 3.9
Valuations (As on 5th Oct 2021)
TTM PE (x) 10.7 41.3
PBV (x) 1.1 2.6
Data Source: ACE Equity

To be honest, I find almost 4x higher valuations being given by Mr Market to Tata Power a little baffling.

After all, across all parameters, NTPC's performance has been much better than its private sector counterpart.

NTPC has more stable earnings profile, has lower debt, and is definitely much more capital efficient than Tata Power.

So why has Tata Power had a better run on the bourse over the last year and half? What gives?

Well, the short answer is - future expectations.

If history was all there is to the game of investing, librarians would be the richest investors, argued the Oracle of Omaha once.

How eloquent of him!

Equitymaster's Stock Screener: Identifying High-Potential Stocks Has Never Been this Easy

The 4x premium for Tata Power (on PE basis) is definitely based on expectations of a much superior financial performance than it has put up in the past.

And these expectations do seem well justified.

The company is transforming itself into a force to reckon with in the power sector. It's augmenting capacity on the generation side of things with special focus on renewable energy.

It also believes that its established supply chain network and strategic tie-ups, would drive the business going forward.

Thus, it definitely looks capable of growing faster than what it has achieved in the last few years.

But does mean that it can command a 4x premium over NTPC? Why not 3x or even 2x for that matter?

To be honest, no one knows the right answer to this question. It's all just a random guesswork.

But there is one thing we can know with a reasonable degree of certainty.

And that is how much of the stock price is contributed by what the company has managed in the past and how much of it is due to future expectations.

Here's how it is done...

Given its past performance, NTPC has shown an earnings capacity or earnings power of Rs 14 per share. And the way the sector is poised, it deserves a PE ratio of at least 15.

--- Advertisement ---
REVEALED: Multibagger Stock Ideas for The Next 10 Years...

Electric vehicles...

Renewable energy...


From where will the biggest winners of the next decade come from?

The Answer Will Surprise You

This gives us an intrinsic value of Rs 210 per share.

Even if NTPC earns Rs 14 per share over the next 1-2 years, there is still decent upside in the stock from here.

If it earns more than Rs 14 per share, that would be a bonus. You don't have to pay anything upfront for this growth.

Now let's take Tata Power. The first challenge you run into is assuming an average earnings power for the company. Its EPS has moved all over the place over the last 7 years. Let's say we settle for an earnings capacity of Rs 6 per share.

Apply a multiple of 18x (a slight premium to NTPC despite its inferior history) and you get an intrinsic value of Rs 108 per share.

At the current price of Rs 180 per share, you are already paying Rs 72 per share for growth in EPS beyond its historical earnings power of Rs 6 per share.

Tata Power needs to achieve an EPS of at least Rs 15-16 per share for an investor to earn good returns from the stock from a 2-3 year perspective.

Of course, this is not impossible.

However, there is also a risk of this growth not materialising or taking longer than usual.

In such a case, this Rs 72 premium that one is paying for growth can quickly come crashing down resulting in a sharp fall in the stock price.

NTPC on the other hand, seems to have a lower downside risk. Plus, there is no premium one needs to pay for any growth beyond Rs 14 per share.

From a value investing standpoint, NTPC seems better placed, at least from a 2-3-year perspective. We value investors don't like to pay too much premium for growth.

We like to have the growth for free and we are getting it to some extent in NTPC.

By the way, this is just my reading of the earnings profile and the valuations of the two companies.

Somebody else with a better insight on the future of these two companies could come up with completely different numbers.

But I hope you get the gist.

Putting the historical performance of the two companies side-by-side and figuring out how much one is paying for growth, is a great way to bring logic and order into stock picking.

Warm regards,

Rahul Shah
Rahul Shah
Editor and Research Analyst, Profit Hunter

Recent Articles

The Biggest Winners and Losers in India's Transition to Electric Vehicles November 26, 2021
How India's EV transition could be a major headwind for the incumbents.
Have Chemical Stocks Peaked Out in 2021? November 25, 2021
The frothy valuations in many small and mid-sized chemical stocks calls for caution.
Green Hydrogen and Lithium: The New Oils for 21st Century Riches November 24, 2021
There is no doubt that green hydrogen could lead the race for new fuel riches very soon.
This One Factor Can Increase Your Gains from 2x to 10x November 23, 2021
The most critical aspect that differentiates a normal investor from an investing genius.

Equitymaster requests your view! Post a comment on "Is it Time to Switch from Tata Power to NTPC?". Click here!

6 Responses to "Is it Time to Switch from Tata Power to NTPC?"


Oct 19, 2021

Your recommenation came at very wrong wrong time. I was holding 1000 shares of tatapower for last 3 yrs and sold it on your recommenation @190.
But since then it is making new hig.Rahul it appears to me fishy recommenation. You did not consider the EV business of the company.
Your subscriber suffered heavily due to sell recommenation.

Like (1)

Vijay Kumar

Oct 17, 2021

Why is there a need for such a detailed analysis. Simple PSUs are dwarfed by governmental controls, have zero market fancy and have been historically traded at low PEs and preferred by conservative and gullible investors(yes) who think it's a 'safe' bet and for attractive dividends.

Like (1)


Oct 14, 2021

Being an ex employee of this Maha Ratna PSU I am ready to take challenge of any kind of bet against any private power sector whether the PLF, diversification, man management, quality of manpower and what not!

Like (1)


Oct 11, 2021

Govt has management control over NTPC whereas TATAs control Tata Power. That is the reason for the huge difference in market perception of the shares of the two companies. Tata Power has always commanded a price higher than that of NTPC over last 12 years (except for short periods), Difference in dividend payout is significant.

Like (1)

Premkumar R

Oct 11, 2021

Good evaluation.

Like (1)


Oct 11, 2021

why did you not recommend TATA POWER when it was Rs 60-70 per share a year back.At that price you would have got your "value" which you are looking for.TATA POWER is there since the last 50 years.This is the peril by looking only at numbers.By the time the numbers look good the market has already priced it.

Like (3)
Equitymaster requests your view! Post a comment on "Is it Time to Switch from Tata Power to NTPC?". Click here!