Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ACC 2017-18 Annual Report Analysis
Mon, 31 Dec

ACC has announced its results for the year ended December 2018. Let us have a look at the detailed performance review of the company during FY17-18.

ACC Income Statement Analysis

  • Operating income during the year rose 19.7% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 7.3% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 13.8% in CY18 as against 15.4% in CY17.
  • Depreciation charges decreased by 6.3% and finance costs decreased by 10.9% YoY, respectively.
  • Other income grew by 7.7% YoY.
  • Net profit for the year grew by 65.3% YoY.
  • Net profit margins during the year grew from 7.4% in CY17 to 10.2% in CY18.

ACC Income Statement 2017-18

No. of Mths Year Ending 12 Dec-17* 12 Dec-18* % Change
Net Sales Rs m 123,695 148,016 19.7%
Other income Rs m 1,350 1,454 7.7%
Total Revenues Rs m 125,045 149,470 19.5%
Gross profit Rs m 19,063 20,454 7.3%
Depreciation Rs m 6,436 6,032 -6.3%
Interest Rs m 985 878 -10.9%
Profit before tax Rs m 12,991 14,998 15.4%
Tax Rs m 3,856 -105 -102.7%
Profit after tax Rs m 9,136 15,103 65.3%
Gross profit margin % 15.4 13.8
Effective tax rate % 29.7 -0.7
Net profit margin % 7.4 10.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Act Before 11:59pm: Last Day to SAVE 80% on Our Midcap Stocks Research

ACC Balance Sheet Analysis

  • The company's current liabilities during CY18 down at Rs 47 billion as compared to Rs 48 billion in CY17, thereby witnessing an decrease of -1.8%.
  • Current assets rose 18% and stood at Rs 67 billion, while fixed assets rose 2% and stood at Rs 94 billion in CY18.
  • Overall, the total assets and liabilities for CY18 stood at Rs 161 billion as against Rs 148 billion during CY17, thereby witnessing a growth of 8%.

ACC Balance Sheet as on December 2018

No. of Mths Year Ending 12 Dec-17* 12 Dec-18* % Change
Networth Rs m 93,559 105,319 12.6
 
Current Liabilities Rs m 47,927 47,062 -1.8
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 148,457 160,560 8.2
 
Current assets Rs m 56,549 66,844 18.2
Fixed Assets Rs m 91,908 93,715 2.0
Total Assets Rs m 148,457 160,560 8.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



ACC Cash Flow Statement Analysis

  • ACC 's cash flow from operating activities (CFO) during CY18 stood at Rs 11 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during CY18 stood at Rs -4 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during CY18 stood at Rs -4 billion, an improvement of 11% on a YoY basis.
  • Overall, net cash flows for the company during CY18 stood at Rs 4 billion from the Rs 8 billion net cash flows seen during CY17.

ACC Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Dec-17 Dec-18
Cash Flow from Operating Activities Rs m 15,545 11,175 -28.1%
Cash Flow from Investing Activities Rs m -3,796 -3,644 -
Cash Flow from Financing Activities Rs m -4,258 -3,805 -
Net Cash Flow Rs m 7,500 3,736 -50.2%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for ACC

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 80.4, an improvement from the EPS of Rs 48.6 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 1,504.8, stands at 18.7 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.7 times, while the price to sales ratio stands at 1.9 times.
  • The company's price to cash flow (P/CF) ratio stood at 13.8 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Dec-17* 12 Dec-18*
Sales per share (Unadj.) Rs 658.7 788.2
TTM Earnings per share Rs 48.6 80.4
Diluted earnings per share Rs 48.7 80.4
Price to Cash Flow x 21.2 13.8
TTM P/E ratio x 36.1 18.7
Price / Book Value ratio x 3.2 2.8
Market Cap Rs m 299,014 292,103
Dividends per share (Unadj.) Rs 26.0 14.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for ACC

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.4x during CY18, from 1.2x during CY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 18.1x during CY18, from 14.2x during CY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 14.3% during CY18, from 9.8% during CY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 15.1% during CY18, from 14.9% during CY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 10.0% during CY18, from 6.8% during CY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Dec-17* 12 Dec-18*
Current ratio x 1.2 1.4
Debtors’ Days Days 2 2
Interest coverage x 14.2 18.1
Debt to equity ratio x 0.0 0.0
Return on assets % 6.8 10.0
Return on equity % 9.8 14.3
Return on capital employed % 14.9 15.1
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how ACC has performed over the last 5 years, please visit here.

ACC Share Price Performance

Over the last one year, ACC share price has moved up from Rs 1,446.2 to Rs 1,508.2, registering a gain of Rs 62.1 or around 4.3%.

Overall, the S&P BSE SENSEX is up 12.1% over the year.

(To know more, check out historical annual results for ACC and quarterly results for ACC )

Annual Report FAQs

What is the current share price of ACC ?

ACC currently trades at Rs 2,564.0 per share. You can check out the latest share price performance of ACC here...

What was the revenue of ACC in CY18? How does it compare to earlier years?

The revenues of ACC stood at Rs 149,470 m in CY18, which was up 19.5% compared to Rs 125,045 m reported in CY17.

ACC 's revenue has grown from Rs 106,431 m in CY14 to Rs 149,470 m in CY18.

Over the past 5 years, the revenue of ACC has grown at a CAGR of 8.9%.

What was the net profit of ACC in CY18? How does it compare to earlier years?

The net profit of ACC stood at Rs 15,103 m in CY18, which was up 65.3% compared to Rs 9,136 m reported in CY17.

This compares to a net profit of Rs 6,480 m in CY16 and a net profit of Rs 5,756 m in CY15.

Over the past 5 years, ACC net profit has grown at a CAGR of 7.0%.

What does the cash flow statement of ACC reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of ACC reveals:

  • Cash flow from operations decreased in CY18 and stood at Rs 11,175 m as compared to Rs 15,545 m in CY17.
  • Cash flow from investments increased in CY18 and stood at Rs -3,644 m as compared to Rs -3,796 m in CY17.
  • Cash flow from financial activity increased in CY18 and stood at Rs -3,805 m as compared to Rs -4,258 m in CY17.

Here's the cash flow statement of ACC for the past 5 years.

(Rs m)CY14CY15CY16CY17CY18
From Operations13,52214,56613,89515,54511,175
From Investments-14,567-9,041-5,345-3,796-3,644
From Financial Activity-8,371-7,163-4,299-4,258-3,805
Net Cashflow-9,416-1,6374,2637,5003,736

What does the Key Ratio analysis of ACC reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of ACC reveals:

  • Operating profit margins witnessed a fall and stood at 13.8% in CY18 as against 15.4% in CY17.
  • Net profit margins grew from 7.4% in CY17 to 10.2% in CY18.
  • Debt to Equity ratio for CY18 stood at 0.0 as compared to 0.0 in CY17.

Here's the ratio/financial analysis of ACC for the past 5 years.

 CY14CY15CY16CY17CY18
Operating Profit Margin (%)14.413.215.215.413.8
Net Profit Margin (%)11.15.66.97.410.2
Debt to Equity Ratio (x)0.00.00.00.00.0

Read: Latest Annual Report Analysis of ACC

 

Equitymaster requests your view! Post a comment on "ACC 2017-18 Annual Report Analysis". Click here!