ALLIED DIGITAL 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ALLIED DIGITAL 2017-18 Annual Report Analysis
Tue, 19 Mar

ALLIED DIGITAL has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

ALLIED DIGITAL Income Statement Analysis

  • Operating income during the year rose 4.5% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 15.1% YoY during the fiscal. Operating profit margins witnessed a fall and down at 20.8% in FY18 as against 18.9% in FY17.
  • Depreciation charges increased by 8.1% and finance costs decreased by 65.3% YoY, respectively.
  • Other income grew by 108.2% YoY.
  • Net profit for the year declined by 2948.6% YoY.
  • Net profit margins during the year grew from 0.2% in FY17 to 4.4% in FY18.

ALLIED DIGITAL Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 2,153 2,249 4.5%
Other income Rs m 19 40 108.2%
Total Revenues Rs m 2,172 2,289 5.4%
Gross profit Rs m 407 469 15.1%
Depreciation Rs m 214 232 8.1%
Interest Rs m 158 55 -65.3%
Profit before tax Rs m 55 223 308.4%
Tax Rs m 58 90 57.0%
Profit after tax Rs m -4 100 -2,948.6%
Gross profit margin % 18.9 20.8
Effective tax rate % 105.5 40.6
Net profit margin % -0.2 4.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



ALLIED DIGITAL Balance Sheet Analysis

  • The company's current liabilities during FY18 down at Rs 2 billion as compared to Rs 3 billion in FY17, thereby witnessing an decrease of -49.7%.
  • Long-term debt stood at Rs 45 million as compared to Rs 26 million during FY17, a growth of 74.8%.
  • Current assets fell 33% and stood at Rs 3 billion, while fixed assets fell 8% and stood at Rs 2 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 6 billion as against Rs 8 billion during FY17, thereby witnessing a fall of 21%.

ALLIED DIGITAL Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 4,420 4,238 -4.1
 
Current Liabilities Rs m 3,169 1,593 -49.7
Long-term Debt Rs m 26 45 74.8
Total Liabilities Rs m 7,859 6,195 -21.2
 
Current assets Rs m 3,952 2,657 -32.8
Fixed Assets Rs m 2,138 1,964 -8.1
Total Assets Rs m 7,859 6,195 -21.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



ALLIED DIGITAL Cash Flow Statement Analysis

  • ALLIED DIGITAL's cash flow from operating activities (CFO) during FY18 stood at Rs 323 million, an improvement of 22.0% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs 43 million, an improvement of 85.8% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -238 million, an improvement of 24% on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 129 million from the Rs -26 million net cash flows seen during FY17.

ALLIED DIGITAL Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 265 323 22.0%
Cash Flow from Investing Activities Rs m 23 43 85.8%
Cash Flow from Financing Activities Rs m -315 -238 -
Net Cash Flow Rs m -26 129 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for ALLIED DIGITAL

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 2.0, an improvement from the EPS of Rs -0.1 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 15.3, stands at 5.4 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 0.3 times, while the price to sales ratio stands at 0.6 times.
  • The company's price to cash flow (P/CF) ratio stood at 2.1 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 42.9 44.8
TTM Earnings per share Rs -0.1 2.0
Diluted earnings per share Rs -0.1 2.1
Price to Cash Flow x 3.6 2.1
TTM P/E ratio x 5.8 5.4
Price / Book Value ratio x 0.4 0.3
Market Cap Rs m 768 711
Dividends per share (Unadj.) Rs 0.0 0.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for ALLIED DIGITAL

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.7x during FY18, from 1.2x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 5.1x during FY18, from 1.3x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 2.4% during FY18, from -0.1% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 5.7% during FY18, from 4.8% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 2.5% during FY18, from 2.0% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 1.2 1.7
Debtors’ Days Days 513 244
Interest coverage x 1.3 5.1
Debt to equity ratio x 0.0 0.0
Return on assets % 2.0 2.5
Return on equity % -0.1 2.4
Return on capital employed % 4.8 5.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how ALLIED DIGITAL has performed over the last 5 years, please visit here.

ALLIED DIGITAL Share Price Performance

Over the last one year, ALLIED DIGITAL share price has moved up from Rs 21.0 to Rs 15.3, registering a loss of Rs 5.7 or around 27.2%.

Meanwhile, the S&P BSE IT Index is trading at Rs 14,964.4 (down 0.1%). Over the last one year it has moved up from 12,074.2 to 14,964.4, a gain of 2,890 points (up 23.9%).

Overall, the S&P BSE SENSEX is up 15.8% over the year.

(To know more, check out historical annual results for ALLIED DIGITAL and quarterly results for ALLIED DIGITAL)

Equitymaster requests your view! Post a comment on "ALLIED DIGITAL 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

Newgen Software Technologies Ltd. (IPO)

Jan 15, 2018

Should you subscribe to the IPO of Newgen Software Ltd?

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

Rebound Riches Could be Yours With These Stocks(Profit Hunter)

Oct 4, 2019

The secret to multibagger is not big businesses, but great managements... Here's how to find them to make the most of once in a decade rebound opportunity.

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK ALLIED DIGITAL

  • Track your investment in ALLIED DIGITAL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON ALLIED DIGITAL

ALLIED DIGITAL 5-YR ANALYSIS

COMPARE ALLIED DIGITAL WITH

MARKET STATS