AARTI INDUSTRIES 2020-21 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AARTI INDUSTRIES 2020-21 Annual Report Analysis
Mon, 18 Oct

AARTI INDUSTRIES has announced its results for the year ended March 2021. Let us have a look at the detailed performance review of the company during FY20-21.

AARTI INDUSTRIES Income Statement Analysis

  • Operating income during the year rose 6.3% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 0.4% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 24.6% in FY21 as against 26.0% in FY20.
  • Depreciation charges increased by 24.9% and finance costs decreased by 30.8% YoY, respectively.
  • Other income declined by 92.1% YoY.
  • Net profit for the year declined by 2.1% YoY.
  • Net profit margins during the year declined from 14.5% in FY20 to 13.4% in FY21.

AARTI INDUSTRIES Income Statement 2020-21

No. of Mths Year Ending 12 Mar-20* 12 Mar-21* % Change
Net Sales Rs m 37,519 39,889 6.3%
Other income Rs m 88 7 -92.1%
Total Revenues Rs m 37,608 39,896 6.1%
Gross profit Rs m 9,773 9,815 0.4%
Depreciation Rs m 1,852 2,313 24.9%
Interest Rs m 1,248 864 -30.8%
Profit before tax Rs m 6,762 6,646 -1.7%
Tax Rs m 1,294 1,293 -0.1%
Profit after tax Rs m 5,468 5,352 -2.1%
Gross profit margin % 26.0 24.6
Effective tax rate % 19.1 19.5
Net profit margin % 14.5 13.4
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



FREE Event: Discover Your First Stock for a Potential Rs 7 Crore in Long-term Wealth

AARTI INDUSTRIES Balance Sheet Analysis

  • The company's current liabilities during FY21 stood at Rs 24 billion as compared to Rs 19 billion in FY20, thereby witnessing an increase of 25.2%.
  • Long-term debt stood at Rs 13 billion as compared to Rs 6 billion during FY20, a growth of 118.3%.
  • Current assets rose 18% and stood at Rs 24 billion, while fixed assets rose 22% and stood at Rs 53 billion in FY21.
  • Overall, the total assets and liabilities for FY21 stood at Rs 76 billion as against Rs 63 billion during FY20, thereby witnessing a growth of 21%.

AARTI INDUSTRIES Balance Sheet as on March 2021

No. of Mths Year Ending 12 Mar-20* 12 Mar-21* % Change
Networth Rs m 29,788 35,029 17.6
 
Current Liabilities Rs m 19,164 24,001 25.2
Long-term Debt Rs m 5,808 12,681 118.3
Total Liabilities Rs m 63,325 76,417 20.7
 
Current assets Rs m 20,049 23,676 18.1
Fixed Assets Rs m 43,276 52,741 21.9
Total Assets Rs m 63,325 76,417 20.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



AARTI INDUSTRIES Cash Flow Statement Analysis

  • AARTI INDUSTRIES's cash flow from operating activities (CFO) during FY21 stood at Rs 9 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY21 stood at Rs -13 billion, an improvement of 17.6% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY21 stood at Rs 6 billion, an improvement of 215% on a YoY basis.
  • Overall, net cash flows for the company during FY21 stood at Rs 2 billion from the Rs -6 billion net cash flows seen during FY20.

AARTI INDUSTRIES Cash Flow Statement 2020-21

Particulars No. of months 12 12 % Change
Year Ending Mar-20 Mar-21
Cash Flow from Operating Activities Rs m 11,021 8,727 -20.8%
Cash Flow from Investing Activities Rs m -11,241 -13,221 -
Cash Flow from Financing Activities Rs m -5,349 6,145 -
Net Cash Flow Rs m -5,569 1,650 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for AARTI INDUSTRIES

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 30.7, an decline from the EPS of Rs 31.4 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 1,157.6, stands at 32.7 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.7 times, while the price to sales ratio stands at 2.4 times.
  • The company's price to cash flow (P/CF) ratio stood at 26.3 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-20* 12 Mar-21*
Sales per share (Unadj.) Rs 215.3 228.9
TTM Earnings per share Rs 31.4 30.7
Diluted earnings per share Rs 31.4 30.7
Price to Cash Flow x 27.6 26.3
TTM P/E ratio x 32.7 32.7
Price / Book Value ratio x 7.5 2.7
Market Cap Rs m 201,694 201,694
Dividends per share (Unadj.) Rs 3.5 3.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for AARTI INDUSTRIES

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 1.0x during FY21, from 1.0x during FY20. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 8.7x during FY21, from 6.4x during FY20. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 15.3% during FY21, from 18.4% during FY21. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 15.7% during FY21, from 22.5% during FY20. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 8.1% during FY21, from 10.6% during FY20. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-20* 12 Mar-21*
Current ratio x 1.0 1.0
Debtors’ Days Days 7 7
Interest coverage x 6.4 8.7
Debt to equity ratio x 0.2 0.4
Return on assets % 10.6 8.1
Return on equity % 18.4 15.3
Return on capital employed % 22.5 15.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how AARTI INDUSTRIES has performed over the last 5 years, please visit here.

AARTI INDUSTRIES Share Price Performance

Over the last one year, AARTI INDUSTRIES share price has moved up from Rs 499.3 to Rs 1,157.6, registering a gain of Rs 658.4 or around 131.9%.

Overall, the S&P BSE SENSEX is up 52.4% over the year.

(To know more, check out historical annual results for AARTI INDUSTRIES and quarterly results for AARTI INDUSTRIES)

Equitymaster requests your view! Post a comment on "AARTI INDUSTRIES 2020-21 Annual Report Analysis". Click here!

  

Related Views on News

AARTI INDUSTRIES Announces Quarterly Results (1QFY22); Net Profit Up 98.4% (Quarterly Result Update)

Aug 9, 2021 | Updated on Aug 9, 2021

For the quarter ended June 2021, AARTI INDUSTRIES has posted a net profit of Rs 2 bn (up 98.4% YoY). Sales on the other hand came in at Rs 13 bn (up 40.5% YoY). Read on for a complete analysis of AARTI INDUSTRIES's quarterly results.

AARTI INDUSTRIES Announces Quarterly Results (4QFY21); Net Profit Up 26.3% (Quarterly Result Update)

Jul 8, 2021 | Updated on Jul 8, 2021

For the quarter ended March 2021, AARTI INDUSTRIES has posted a net profit of Rs 1 bn (up 26.3% YoY). Sales on the other hand came in at Rs 12 bn (up 12.4% YoY). Read on for a complete analysis of AARTI INDUSTRIES's quarterly results.

More Views on News

Most Popular

Infosys vs TCS: Which is Better?(Views On News)

Nov 26, 2021

In the post pandemic era, the top two IT companies in India are fighting to capture the growing demand for IT.

This Multibagger Stock Zooms 20% After Dolly Khanna Buys Stake(Views On News)

Nov 24, 2021

Shares of this edible oil company zoomed over 50% in three days after ace investor bought around 1% stake.

6 Popular Stocks that Turned into Penny Stocks(Views On News)

Nov 27, 2021

A look at popular stocks that crashed big time and never recovered, i.e. which went from 'Multibaggers to Multibeggers'.

How to Find Your Next 10-Bagger in this Market(Profit Hunter)

Nov 19, 2021

The #1 make or break factor in your portfolio you shouldn't ignore.

MobiKwik IPO Opens for Subscription Soon. Key Things to Know Before Subscribing.(Views On News)

Nov 20, 2021

The Rs 19 bn issue is set to hit the market soon.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

TRACK AARTI INDUSTRIES

  • Track your investment in AARTI INDUSTRIES with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON AARTI INDUSTRIES

AARTI INDUSTRIES 8-QTR ANALYSIS

COMPARE AARTI INDUSTRIES WITH

MARKET STATS