ASAHI INDIA 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ASAHI INDIA 2017-18 Annual Report Analysis
Wed, 19 Dec

ASAHI INDIA has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

ASAHI INDIA Income Statement Analysis

  • Operating income during the year rose 12.3% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 11.6% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 17.8% in FY18 as against 17.9% in FY17.
  • Depreciation charges increased by 19.7% and finance costs decreased by 14.2% YoY, respectively.
  • Other income declined by 14.9% YoY.
  • Net profit for the year grew by 18.6% YoY.
  • Net profit margins during the year grew from 6.3% in FY17 to 6.7% in FY18.

ASAHI INDIA Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 23,451 26,330 12.3%
Other income Rs m 286 243 -14.9%
Total Revenues Rs m 23,737 26,573 11.9%
Gross profit Rs m 4,190 4,677 11.6%
Depreciation Rs m 792 948 19.7%
Interest Rs m 1,442 1,237 -14.2%
Profit before tax Rs m 2,242 2,735 22.0%
Tax Rs m 730 930 27.5%
Profit after tax Rs m 1,496 1,774 18.6%
Gross profit margin % 17.9 17.8
Effective tax rate % 32.5 34.0
Net profit margin % 6.3 6.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



ASAHI INDIA Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 12 billion as compared to Rs 9 billion in FY17, thereby witnessing an increase of 28.2%.
  • Long-term debt stood at Rs 9 billion as compared to Rs 8 billion during FY17, a growth of 17.1%.
  • Current assets rose 13% and stood at Rs 11 billion, while fixed assets rose 21% and stood at Rs 20 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 33 billion as against Rs 28 billion during FY17, thereby witnessing a growth of 16%.

ASAHI INDIA Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 9,267 10,756 16.1
 
Current Liabilities Rs m 9,276 11,894 28.2
Long-term Debt Rs m 7,781 9,109 17.1
Total Liabilities Rs m 28,304 32,814 15.9
 
Current assets Rs m 9,581 10,846 13.2
Fixed Assets Rs m 16,738 20,212 20.8
Total Assets Rs m 28,304 32,814 15.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



ASAHI INDIA Cash Flow Statement Analysis

  • ASAHI INDIA's cash flow from operating activities (CFO) during FY18 stood at Rs 4 billion, an improvement of 7.5% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -4 billion, an improvement of 135.5% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -12 million, an improvement of 100% on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs 5 million from the Rs -215 million net cash flows seen during FY17.

ASAHI INDIA Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 4,180 4,493 7.5%
Cash Flow from Investing Activities Rs m -1,901 -4,475 -
Cash Flow from Financing Activities Rs m -2,494 -12 -
Net Cash Flow Rs m -215 5 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for ASAHI INDIA

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 7.3, an improvement from the EPS of Rs 6.2 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 256.0, stands at 32.9 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 7.4 times, while the price to sales ratio stands at 3.0 times.
  • The company's price to cash flow (P/CF) ratio stood at 23.0 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 96.5 108.3
TTM Earnings per share Rs 6.2 7.3
Diluted earnings per share Rs 6.2 7.3
Price to Cash Flow x 27.2 23.0
TTM P/E ratio x 32.9 32.9
Price / Book Value ratio x 4.8 7.4
Market Cap Rs m 62,231 62,231
Dividends per share (Unadj.) Rs 1.0 1.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for ASAHI INDIA

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 0.9x during FY18, from 1.0x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio improved and stood at 3.2x during FY18, from 2.6x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 16.5% during FY18, from 16.1% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 19.8% during FY18, from 21.5% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 9.2% during FY18, from 10.4% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 1.0 0.9
Debtors’ Days Days 38 45
Interest coverage x 2.6 3.2
Debt to equity ratio x 0.8 0.8
Return on assets % 10.4 9.2
Return on equity % 16.1 16.5
Return on capital employed % 21.5 19.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how ASAHI INDIA has performed over the last 5 years, please visit here.

ASAHI INDIA Share Price Performance

Over the last one year, ASAHI INDIA share price has moved up from Rs 372.5 to Rs 256.0, registering a loss of Rs 116.5 or around 31.3%.

Overall, the S&P BSE SENSEX is up 8.7% over the year.

(To know more, check out historical annual results for ASAHI INDIA and quarterly results for ASAHI INDIA)

Equitymaster requests your view! Post a comment on "ASAHI INDIA 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

ASAHI INDIA 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of ASAHI INDIA for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ASAHI INDIA. Also includes updates on the valuation of ASAHI INDIA.

ASAHI INDIA Announces Quarterly Results (1QFY20); Net Profit Down 19.4% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, ASAHI INDIA has posted a net profit of Rs 367 m (down 19.4% YoY). Sales on the other hand came in at Rs 7 bn (down 4.0% YoY). Read on for a complete analysis of ASAHI INDIA's quarterly results.

ASAHI INDIA Announces Quarterly Results (4QFY19); Net Profit Down 20.3% (Quarterly Result Update)

May 24, 2019 | Updated on May 24, 2019

For the quarter ended March 2019, ASAHI INDIA has posted a net profit of Rs 433 m (down 20.3% YoY). Sales on the other hand came in at Rs 7 bn (down 2.2% YoY). Read on for a complete analysis of ASAHI INDIA's quarterly results.

Sandhar Technologies IPO: Worth Betting on This Automotive Component Manufacturer? (IPO)

Mar 17, 2018

Should you subscribe to the IPO of Sandhar Technologies Ltd?

More Views on News

Most Popular

Use My Secret to Increase Your Trading Profits Today

Dec 10, 2019

What to do after every trade.

A Simple, 7-Step Checklist for Your Trading Success

Dec 4, 2019

What we can learn from one of the greatest traders to have ever lived.

Blue Chips Are Passe. Get into these Stocks for Outstanding Gains in 2020(Profit Hunter)

Dec 5, 2019

This corner of the market could provide more returns than blue chips in 2020.

Make the Most of the Smallcap Rebound with These Stocks(Profit Hunter)

Dec 3, 2019

Even amid a gloomy economic scenario, there are smallcaps that have grown earnings over last one and a half year and I believe these could be the strongest candidates for a smallcap rebound.

What Is the IPO Euphoria Signaling Us About the Markets?(The 5 Minute Wrapup)

Dec 2, 2019

2019 will be remembered as the year of great money-making IPOs...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

TRACK ASAHI INDIA

  • Track your investment in ASAHI INDIA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

ASAHI INDIA - GABRIEL INDIA COMPARISON

COMPARE ASAHI INDIA WITH

MARKET STATS