ASIAN PAINTS 2017-18 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ASIAN PAINTS 2017-18 Annual Report Analysis
Wed, 8 Aug

ASIAN PAINTS has announced its results for the year ended March 2018. Let us have a look at the detailed performance review of the company during FY17-18.

ASIAN PAINTS Income Statement Analysis

  • Operating income during the year rose 11.7% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 7.1% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 19.0% in FY18 as against 19.8% in FY17.
  • Depreciation charges and finance costs increased by 7.7% YoY and 16.9% YoY, respectively.
  • Other income declined by 15.9% YoY.
  • Net profit for the year grew by 1.9% YoY.
  • Net profit margins during the year declined from 13.0% in FY17 to 11.9% in FY18.

ASIAN PAINTS Income Statement 2017-18

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Net Sales Rs m 150,620 168,246 11.7%
Other income Rs m 2,624 2,206 -15.9%
Total Revenues Rs m 153,244 170,452 11.2%
Gross profit Rs m 29,864 31,976 7.1%
Depreciation Rs m 3,348 3,605 7.7%
Interest Rs m 300 351 16.9%
Profit before tax Rs m 28,841 30,227 4.8%
Tax Rs m 9,433 10,410 10.4%
Profit after tax Rs m 19,904 20,275 1.9%
Gross profit margin % 19.8 19.0
Effective tax rate % 32.7 34.4
Net profit margin % 13.0 11.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



ASIAN PAINTS Balance Sheet Analysis

  • The company's current liabilities during FY18 stood at Rs 45 billion as compared to Rs 39 billion in FY17, thereby witnessing an increase of 14.6%.
  • Long-term debt down at Rs 283 million as compared to Rs 411 million during FY17, a fall of 31.0%.
  • Current assets fell 1% and stood at Rs 69 billion, while fixed assets rose 44% and stood at Rs 51 billion in FY18.
  • Overall, the total assets and liabilities for FY18 stood at Rs 138 billion as against Rs 124 billion during FY17, thereby witnessing a growth of 11%.

ASIAN PAINTS Balance Sheet as on March 2018

No. of Mths Year Ending 12 Mar-17* 12 Mar-18* % Change
Networth Rs m 76,039 84,102 10.6
 
Current Liabilities Rs m 38,849 44,511 14.6
Long-term Debt Rs m 411 283 -31.0
Total Liabilities Rs m 124,214 137,833 11.0
 
Current assets Rs m 69,657 69,141 -0.7
Fixed Assets Rs m 35,597 51,374 44.3
Total Assets Rs m 124,214 137,833 11.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



ASIAN PAINTS Cash Flow Statement Analysis

  • ASIAN PAINTS's cash flow from operating activities (CFO) during FY18 stood at Rs 21 billion, an improvement of 38.4% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY18 stood at Rs -16 billion, an improvement of 143.8% on a YoY basis.
  • Cash flow from financial activities (CFF) during FY18 stood at Rs -14 billion on a YoY basis.
  • Overall, net cash flows for the company during FY18 stood at Rs -8 billion from the Rs 1 billion net cash flows seen during FY17.

ASIAN PAINTS Cash Flow Statement 2017-18

Particulars No. of months 12 12 % Change
Year Ending Mar-17 Mar-18
Cash Flow from Operating Activities Rs m 15,273 21,134 38.4%
Cash Flow from Investing Activities Rs m -6,561 -15,993 -
Cash Flow from Financing Activities Rs m -7,564 -13,791 -
Net Cash Flow Rs m 1,148 -8,218 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for ASIAN PAINTS

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 21.1, an improvement from the EPS of Rs 20.8 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 1,424.9, stands at 64.7 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 13.1 times, while the price to sales ratio stands at 6.5 times.
  • The company's price to cash flow (P/CF) ratio stood at 58.4 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Sales per share (Unadj.) Rs 157.0 175.4
TTM Earnings per share Rs 20.8 21.1
Diluted earnings per share Rs 20.8 21.1
Price to Cash Flow x 60.1 58.4
TTM P/E ratio x 64.7 64.7
Price / Book Value ratio x 13.1 13.1
Market Cap Rs m 1,366,716 1,366,716
Dividends per share (Unadj.) Rs 10.3 8.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for ASIAN PAINTS

  • Solvency Ratios
  • Current Ratio: The company's current ratio improved and stood at 1.6x during FY18, from 1.8x during FY17. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 87.2x during FY18, from 97.2x during FY17. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 24.1% during FY18, from 26.2% during FY18. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 36.8% during FY18, from 38.8% during FY17. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 15.0% during FY18, from 16.3% during FY17. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-17* 12 Mar-18*
Current ratio x 1.8 1.6
Debtors’ Days Days 35 38
Interest coverage x 97.2 87.2
Debt to equity ratio x 0.0 0.0
Return on assets % 16.3 15.0
Return on equity % 26.2 24.1
Return on capital employed % 38.8 36.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how ASIAN PAINTS has performed over the last 5 years, please visit here.

ASIAN PAINTS Share Price Performance

Over the last one year, ASIAN PAINTS share price has moved up from Rs 1,145.7 to Rs 1,424.9, registering a gain of Rs 279.2 or around 24.4%.

Overall, the S&P BSE SENSEX is up 17.4% over the year.

(To know more, check out historical annual results for ASIAN PAINTS and quarterly results for ASIAN PAINTS)

Equitymaster requests your view! Post a comment on "ASIAN PAINTS 2017-18 Annual Report Analysis". Click here!

  

Related Views on News

ASIAN PAINTS Announces Quarterly Results (3QFY20); Net Profit Up 20.4% (Quarterly Result Update)

Jan 23, 2020 | Updated on Jan 23, 2020

For the quarter ended December 2019, ASIAN PAINTS has posted a net profit of Rs 8 bn (up 20.4% YoY). Sales on the other hand came in at Rs 54 bn (up 2.4% YoY). Read on for a complete analysis of ASIAN PAINTS's quarterly results.

ASIAN PAINTS Announces Quarterly Results (2QFY20); Net Profit Up 66.6% (Quarterly Result Update)

Oct 24, 2019 | Updated on Oct 24, 2019

For the quarter ended September 2019, ASIAN PAINTS has posted a net profit of Rs 8 bn (up 66.6% YoY). Sales on the other hand came in at Rs 51 bn (up 8.9% YoY). Read on for a complete analysis of ASIAN PAINTS's quarterly results.

ASIAN PAINTS 2018-19 Annual Report Analysis (Annual Result Update)

May 30, 2019 | Updated on May 30, 2019

Here's an analysis of the annual report of ASIAN PAINTS for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of ASIAN PAINTS. Also includes updates on the valuation of ASIAN PAINTS.

More Views on News

Most Popular

How to Buy the Best Safe Stocks in 2020(The 5 Minute Wrapup)

Jan 17, 2020

Don't fall for the safe stocks narrative going around in the stock market these days.

For 1,000%+ Gains, Follow the 8-Year Cycle in the Stock Market(Fast Profits Daily)

Jan 17, 2020

This is how the biggest trading profits are made.

The Best Asset Class to Invest in 2020(Fast Profits Daily)

Jan 24, 2020

Why I'm most bullish on this asset class above all else in 2020.

Small is Beautiful in 2020 (A Prediction You Don't Want to Miss)(Profit Hunter)

Jan 17, 2020

As always Apurva will predict the best asset class to invest in in the coming year, last year he predicted gold and he was bang on! And this year he predicts... wait, you have to read to find out! Don't miss this.

The Smallcap Rebound Has Begun (13 Stocks Up Over 20% in the last Month)(Profit Hunter)

Jan 21, 2020

The best smallcap stocks to bet on to get rich in this market rebound.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

TRACK ASIAN PAINTS

  • Track your investment in ASIAN PAINTS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

ASIAN PAINTS 5-YR ANALYSIS

COMPARE ASIAN PAINTS WITH

MARKET STATS