ASIAN PAINTS 2018-19 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ASIAN PAINTS 2018-19 Annual Report Analysis
Thu, 30 May

ASIAN PAINTS has announced its results for the year ended March 2019. Let us have a look at the detailed performance review of the company during FY18-19.

ASIAN PAINTS Income Statement Analysis

  • Operating income during the year rose 15.0% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 10.2% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 18.2% in FY19 as against 19.0% in FY18.
  • Depreciation charges increased by 19.5% and finance costs increased by 45.4% YoY, respectively.
  • Other income grew by 2.9% YoY.
  • Net profit for the year grew by 9.1% YoY.
  • Net profit margins during the year declined from 11.9% in FY18 to 11.3% in FY19.

ASIAN PAINTS Income Statement 2018-19

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Net Sales Rs m 168,246 193,415 15.0%
Other income Rs m 2,206 2,271 2.9%
Total Revenues Rs m 170,452 195,686 14.8%
Gross profit Rs m 31,976 35,245 10.2%
Depreciation Rs m 3,605 4,307 19.5%
Interest Rs m 351 510 45.4%
Profit before tax Rs m 30,227 32,699 8.2%
Tax Rs m 10,410 10,988 5.6%
Profit after tax Rs m 20,275 22,119 9.1%
Gross profit margin % 19.0 18.2
Effective tax rate % 34.4 33.6
Net profit margin % 11.9 11.3
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



ASIAN PAINTS Balance Sheet Analysis

  • The company's current liabilities during FY19 stood at Rs 50 billion as compared to Rs 45 billion in FY18, thereby witnessing an increase of 13.0%.
  • Long-term debt down at Rs 195 million as compared to Rs 283 million during FY18, a fall of 31.2%.
  • Current assets rose 10% and stood at Rs 76 billion, while fixed assets rose 18% and stood at Rs 61 billion in FY19.
  • Overall, the total assets and liabilities for FY19 stood at Rs 157 billion as against Rs 138 billion during FY18, thereby witnessing a growth of 14%.

ASIAN PAINTS Balance Sheet as on March 2019

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Networth Rs m 84,102 95,197 13.2
 
Current Liabilities Rs m 44,511 50,289 13.0
Long-term Debt Rs m 283 195 -31.2
Total Liabilities Rs m 137,833 156,613 13.6
 
Current assets Rs m 69,141 76,341 10.4
Fixed Assets Rs m 51,374 60,609 18.0
Total Assets Rs m 137,833 156,613 13.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



ASIAN PAINTS Cash Flow Statement Analysis

  • ASIAN PAINTS's cash flow from operating activities (CFO) during FY19 stood at Rs 22 billion, an improvement of 4.8% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY19 stood at Rs -9 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY19 stood at Rs -9 billion, an improvement of 36% on a YoY basis.
  • Overall, net cash flows for the company during FY19 stood at Rs 4 billion from the Rs -8 billion net cash flows seen during FY18.

ASIAN PAINTS Cash Flow Statement 2018-19

Particulars No. of months 12 12 % Change
Year Ending Mar-18 Mar-19
Cash Flow from Operating Activities Rs m 21,134 22,143 4.8%
Cash Flow from Investing Activities Rs m -15,993 -9,237 -
Cash Flow from Financing Activities Rs m -13,791 -8,830 -
Net Cash Flow Rs m -8,218 4,343 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for ASIAN PAINTS

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 23.1, an improvement from the EPS of Rs 21.1 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 1,372.3, stands at 60.6 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 13.2 times, while the price to sales ratio stands at 6.5 times.
  • The company's price to cash flow (P/CF) ratio stood at 50.6 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Sales per share (Unadj.) Rs 175.4 201.6
TTM Earnings per share Rs 21.1 23.1
Diluted earnings per share Rs 21.1 23.1
Price to Cash Flow x 56.2 50.6
TTM P/E ratio x 60.6 60.6
Price / Book Value ratio x 13.1 13.2
Market Cap Rs m 1,316,310 1,316,310
Dividends per share (Unadj.) Rs 8.7 10.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for ASIAN PAINTS

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 1.5x during FY19, from 1.6x during FY18. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 65.1x during FY19, from 87.2x during FY18. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 23.2% during FY19, from 24.1% during FY19. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 35.2% during FY19, from 36.8% during FY18. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 14.4% during FY19, from 15.0% during FY18. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Current ratio x 1.6 1.5
Debtors’ Days Days 38 36
Interest coverage x 87.2 65.1
Debt to equity ratio x 0.0 0.0
Return on assets % 15.0 14.4
Return on equity % 24.1 23.2
Return on capital employed % 36.8 35.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how ASIAN PAINTS has performed over the last 5 years, please visit here.

ASIAN PAINTS Share Price Performance

Over the last one year, ASIAN PAINTS share price has moved up from Rs 1,291.9 to Rs 1,372.3, registering a gain of Rs 80.4 or around 6.2%.

Overall, the S&P BSE SENSEX is up 14.1% over the year.

(To know more, check out historical annual results for ASIAN PAINTS and quarterly results for ASIAN PAINTS)

Equitymaster requests your view! Post a comment on "ASIAN PAINTS 2018-19 Annual Report Analysis". Click here!

  

Related Views on News

ASIAN PAINTS Announces Quarterly Results (2QFY20); Net Profit Up 66.6% (Quarterly Result Update)

Oct 24, 2019 | Updated on Oct 24, 2019

For the quarter ended September 2019, ASIAN PAINTS has posted a net profit of Rs 8 bn (up 66.6% YoY). Sales on the other hand came in at Rs 51 bn (up 8.9% YoY). Read on for a complete analysis of ASIAN PAINTS's quarterly results.

ASIAN PAINTS Announces Quarterly Results (1QFY20); Net Profit Up 17.9% (Quarterly Result Update)

Jul 24, 2019 | Updated on Jul 24, 2019

For the quarter ended June 2019, ASIAN PAINTS has posted a net profit of Rs 7 bn (up 17.9% YoY). Sales on the other hand came in at Rs 51 bn (up 16.6% YoY). Read on for a complete analysis of ASIAN PAINTS's quarterly results.

ASIAN PAINTS 2017-18 Annual Report Analysis (Annual Result Update)

Aug 8, 2018 | Updated on Aug 8, 2018

Here's an analysis of the annual report of ASIAN PAINTS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of ASIAN PAINTS. Also includes updates on the valuation of ASIAN PAINTS.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Jan 10, 2020

The story behind my latest stock recommendation and an important announcement.

Saffron Curtain = Hindutva Rate of Growth?(The Honest Truth)

Jan 8, 2020

Will the Indian economy revert to a sub-3% growth rate?

Bet on These Smallcap Stocks for Success in 2020(Profit Hunter)

Jan 14, 2020

The smallcap rebound finally seems to here... Make sure you aren't too late to make the most of the biggest wealth making opportunity in a decade.

Your Safe Income Options for 2020(Fast Profits Daily)

Jan 9, 2020

What are you safest investing options in 2020 when interest rates fall.

Guess Which Stocks Are Rising at Double the Speed of Sensex(Profit Hunter)

Jan 15, 2020

These stocks can move twice as fast as the Sensex - to take advantage of their money multiplying power get in now as the rally is still just taking shape.. read more to not miss out.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

TRACK ASIAN PAINTS

  • Track your investment in ASIAN PAINTS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

ASIAN PAINTS - PPG IND. COMPARISON

COMPARE ASIAN PAINTS WITH

MARKET STATS