Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  


ATUL AUTO 2018-19 Annual Report Analysis
Sun, 31 Mar

ATUL AUTO has announced its results for the year ended March 2019. Let us have a look at the detailed performance review of the company during FY18-19.

ATUL AUTO Income Statement Analysis

  • Operating income during the year rose 22.9% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 12.3% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 12.2% in FY19 as against 13.4% in FY18.
  • Depreciation charges increased by 5.3% and finance costs increased by 103.8% YoY, respectively.
  • Other income grew by 149.9% YoY.
  • Net profit for the year grew by 14.5% YoY.
  • Net profit margins during the year declined from 8.5% in FY18 to 8.0% in FY19.

ATUL AUTO Income Statement 2018-19

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Net Sales Rs m 5,426 6,668 22.9%
Other income Rs m 27 68 149.9%
Total Revenues Rs m 5,454 6,736 23.5%
Gross profit Rs m 725 815 12.3%
Depreciation Rs m 53 55 5.3%
Interest Rs m 4 9 103.8%
Profit before tax Rs m 696 819 17.7%
Tax Rs m 232 288 24.0%
Profit after tax Rs m 464 531 14.5%
Gross profit margin % 13.4 12.2
Effective tax rate % 33.4 35.2
Net profit margin % 8.5 8.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



For You: Midcap Stocks Research at Less than Its Launch Price

ATUL AUTO Balance Sheet Analysis

  • The company's current liabilities during FY19 stood at Rs 895 million as compared to Rs 744 million in FY18, thereby witnessing an increase of 20.2%.
  • Current assets fell 1% and stood at Rs 2 billion, while fixed assets rose 52% and stood at Rs 2 billion in FY19.
  • Overall, the total assets and liabilities for FY19 stood at Rs 4 billion as against Rs 3 billion during FY18, thereby witnessing a growth of 19%.

ATUL AUTO Balance Sheet as on March 2019

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Networth Rs m 2,208 2,620 18.6
 
Current Liabilities Rs m 744 895 20.2
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 3,007 3,568 18.7
 
Current assets Rs m 1,905 1,891 -0.8
Fixed Assets Rs m 1,102 1,678 52.2
Total Assets Rs m 3,007 3,568 18.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



ATUL AUTO Cash Flow Statement Analysis

  • ATUL AUTO's cash flow from operating activities (CFO) during FY19 stood at Rs 352 million, an improvement of 34.8% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY19 stood at Rs -277 million on a YoY basis.
  • Cash flow from financial activities (CFF) during FY19 stood at Rs -145 million on a YoY basis.
  • Overall, net cash flows for the company during FY19 stood at Rs -70 million from the Rs -243 million net cash flows seen during FY18.

ATUL AUTO Cash Flow Statement 2018-19

Particulars No. of months 12 12 % Change
Year Ending Mar-18 Mar-19
Cash Flow from Operating Activities Rs m 261 352 34.8%
Cash Flow from Investing Activities Rs m -392 -277 -
Cash Flow from Financing Activities Rs m -112 -145 -
Net Cash Flow Rs m -243 -70 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Current Valuations for ATUL AUTO

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 24.2, an improvement from the EPS of Rs 21.1 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 344.0, stands at 14.2 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 2.9 times, while the price to sales ratio stands at 1.1 times.
  • The company's price to cash flow (P/CF) ratio stood at 13.7 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Sales per share (Unadj.) Rs 247.3 303.9
TTM Earnings per share Rs 21.1 24.2
Diluted earnings per share Rs 21.1 24.2
Price to Cash Flow x 18.8 13.7
TTM P/E ratio x 21.0 14.2
Price / Book Value ratio x 4.5 3.1
Market Cap Rs m 9,894 8,042
Dividends per share (Unadj.) Rs 5.3 4.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



Ratio Analysis for ATUL AUTO

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 2.1x during FY19, from 2.6x during FY18. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 96.3x during FY19, from 165.9x during FY18. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 20.3% during FY19, from 21.0% during FY19. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 31.6% during FY19, from 31.7% during FY18. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 15.1% during FY19, from 15.6% during FY18. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Current ratio x 2.6 2.1
Debtors’ Days Days 526 549
Interest coverage x 165.9 96.3
Debt to equity ratio x 0.0 0.0
Return on assets % 15.6 15.1
Return on equity % 21.0 20.3
Return on capital employed % 31.7 31.6
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Accord Fintech, Equitymaster



To see how ATUL AUTO has performed over the last 5 years, please visit here.

ATUL AUTO Share Price Performance

Over the last one year, ATUL AUTO share price has moved down from Rs 441.6 to Rs 344.0, registering a loss of Rs 97.6 or around 22.1%.

Meanwhile, the S&P BSE AUTO Index is trading at Rs 18,824.9 (up 1.2%). Over the last one year it has moved down from 24,057.3 to 18,824.9, a loss of 5,232 points (down 21.7%).

Overall, the S&P BSE SENSEX is up 16.3% over the year.

(To know more, check out historical annual results for ATUL AUTO and quarterly results for ATUL AUTO)

Annual Report FAQs

What is the current share price of ATUL AUTO?

ATUL AUTO currently trades at Rs 483.9 per share. You can check out the latest share price performance of ATUL AUTO here...

What was the revenue of ATUL AUTO in FY19? How does it compare to earlier years?

The revenues of ATUL AUTO stood at Rs 6,736 m in FY19, which was up 23.5% compared to Rs 5,454 m reported in FY18.

ATUL AUTO's revenue has grown from Rs 4,680 m in FY16 to Rs 6,736 m in FY19.

Over the past 4 years, the revenue of ATUL AUTO has grown at a CAGR of 12.9%.

What was the net profit of ATUL AUTO in FY19? How does it compare to earlier years?

The net profit of ATUL AUTO stood at Rs 531 m in FY19, which was up 14.5% compared to Rs 464 m reported in FY18.

This compares to a net profit of Rs 371 m in FY17 and a net profit of Rs 474 m in FY16.

Over the past 4 years, ATUL AUTO net profit has grown at a CAGR of 3.9%.

What does the cash flow statement of ATUL AUTO reveal?

The cash flow statement is the financial statement that presents the cash inflows and outflows of a company during a given period of time.

This statement is one of the most useful tools for judging a company's liquidity position. The ratios and parameters in this statement helps test a company's financial health.

The cash flow statement of ATUL AUTO reveals:

  • Cash flow from operations increased in FY19 and stood at Rs 352 m as compared to Rs 261 m in FY18.
  • Cash flow from investments increased in FY19 and stood at Rs -277 m as compared to Rs -392 m in FY18.
  • Cash flow from financial activity decreased in FY19 and stood at Rs -145 m as compared to Rs -112 m in FY18.

Here's the cash flow statement of ATUL AUTO for the past 4 years.

(Rs m)FY16FY17FY18FY19
From Operations109711261352
From Investments-100-290-392-277
From Financial Activity-139-139-112-145
Net Cashflow-130283-243-70

What does the Key Ratio analysis of ATUL AUTO reveal?

Be it the company's profitability, operations effectiveness or utilization of funds, ratio analysis is an important tool which helps in making investment decisions.

The ratio/financial analysis of ATUL AUTO reveals:

  • Operating profit margins witnessed a fall and stood at 12.2% in FY19 as against 13.4% in FY18.
  • Net profit margins declined from 8.5% in FY18 to 8.0% in FY19.
  • Debt to Equity ratio for FY19 stood at 0.0 as compared to 0.0 in FY18.

Here's the ratio/financial analysis of ATUL AUTO for the past 4 years.

 FY16FY17FY18FY19
Operating Profit Margin (%)16.314.213.412.2
Net Profit Margin (%)10.28.98.58.0
Debt to Equity Ratio (x)0.00.00.00.0

Read: Latest Annual Report Analysis of ATUL AUTO

 

Equitymaster requests your view! Post a comment on "ATUL AUTO 2018-19 Annual Report Analysis". Click here!

1 Responses to "ATUL AUTO 2018-19 Annual Report Analysis"

Seshan Balakrishnan

Nov 27, 2019

You have mentioned in your research report that Atul Auto has been debt free for quite a few years. Given this background - what is the relevance of Interest coverage ratio? Also plz explain detoriation of Interest coverage ratio

Like 
  
Equitymaster requests your view! Post a comment on "ATUL AUTO 2018-19 Annual Report Analysis". Click here!