BHARAT FORGE 2019-20 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARAT FORGE 2019-20 Annual Report Analysis
Wed, 21 Oct

BHARAT FORGE has announced its results for the year ended March 2020. Let us have a look at the detailed performance review of the company during FY19-20.

BHARAT FORGE Income Statement Analysis

  • Operating income during the year fell 20.6% on a year-on-year (YoY) basis.
  • The company's operating profit decreased by 45.8% YoY during the fiscal. Operating profit margins witnessed a fall and stood at 13.8% in FY20 as against 20.3% in FY19.
  • Depreciation charges increased by 5.2% and finance costs increased by 34.7% YoY, respectively.
  • Other income declined by 7.4% YoY.
  • Net profit for the year declined by 66.2% YoY.
  • Net profit margins during the year declined from 10.0% in FY19 to 4.2% in FY20.

BHARAT FORGE Income Statement 2019-20

No. of Mths Year Ending 12 Mar-19* 12 Mar-20* % Change
Net Sales Rs m 101,457 80,558 -20.6%
Other income Rs m 2,028 1,879 -7.4%
Total Revenues Rs m 103,485 82,437 -20.3%
Gross profit Rs m 20,556 11,147 -45.8%
Depreciation Rs m 5,208 5,477 5.2%
Interest Rs m 1,272 1,713 34.7%
Profit before tax Rs m 16,104 5,835 -63.8%
Tax Rs m 5,664 1,125 -80.1%
Profit after tax Rs m 10,326 3,493 -66.2%
Gross profit margin % 20.3 13.8
Effective tax rate % 35.2 19.3
Net profit margin % 10.0 4.2
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Discover: India's #1 Defence Stock

BHARAT FORGE Balance Sheet Analysis

  • The company's current liabilities during FY20 down at Rs 40 billion as compared to Rs 41 billion in FY19, thereby witnessing an decrease of -3.4%.
  • Long-term debt stood at Rs 19 billion as compared to Rs 17 billion during FY19, a growth of 11.7%.
  • Current assets fell 5% and stood at Rs 53 billion, while fixed assets rose 15% and stood at Rs 53 billion in FY20.
  • Overall, the total assets and liabilities for FY20 stood at Rs 116 billion as against Rs 116 billion during FY19, thereby witnessing a fall of 1%.

BHARAT FORGE Balance Sheet as on March 2020

No. of Mths Year Ending 12 Mar-19* 12 Mar-20* % Change
Networth Rs m 53,761 52,197 -2.9
 
Current Liabilities Rs m 41,088 39,674 -3.4
Long-term Debt Rs m 16,785 18,747 11.7
Total Liabilities Rs m 116,422 115,628 -0.7
 
Current assets Rs m 55,389 52,711 -4.8
Fixed Assets Rs m 45,609 52,666 15.5
Total Assets Rs m 116,422 115,628 -0.7
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



BHARAT FORGE Cash Flow Statement Analysis

  • BHARAT FORGE's cash flow from operating activities (CFO) during FY20 stood at Rs 15 billion, an improvement of 67.0% on a YoY basis.
  • Cash flow from investing activities (CFI) during FY20 stood at Rs -11 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY20 stood at Rs -4 billion on a YoY basis.
  • Overall, net cash flows for the company during FY20 stood at Rs 264 million from the Rs 832 million net cash flows seen during FY19.

BHARAT FORGE Cash Flow Statement 2019-20

Particulars No. of months 12 12 % Change
Year Ending Mar-19 Mar-20
Cash Flow from Operating Activities Rs m 9,115 15,220 67.0%
Cash Flow from Investing Activities Rs m -11,751 -11,322 -
Cash Flow from Financing Activities Rs m 3,677 -3,814 -
Net Cash Flow Rs m 832 264 -68.3%
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for BHARAT FORGE

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 7.5, an decline from the EPS of Rs 22.2 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 459.7, stands at 45.2 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 3.4 times, while the price to sales ratio stands at 2.2 times.
  • The company's price to cash flow (P/CF) ratio stood at 22.8 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-19* 12 Mar-20*
Sales per share (Unadj.) Rs 217.9 173.0
TTM Earnings per share Rs 22.2 7.5
Diluted earnings per share Rs 22.2 7.5
Price to Cash Flow x 13.7 22.8
TTM P/E ratio x 45.2 45.2
Price / Book Value ratio x 5.4 3.4
Market Cap Rs m 214,008 214,008
Dividends per share (Unadj.) Rs 5.0 3.5
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for BHARAT FORGE

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 1.3x during FY20, from 1.3x during FY19. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 4.4x during FY20, from 13.7x during FY19. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company declined and down at 6.7% during FY20, from 19.2% during FY20. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company declined and down at 8.9% during FY20, from 24.5% during FY19. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company declined and down at 4.5% during FY20, from 10.0% during FY19. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-19* 12 Mar-20*
Current ratio x 1.3 1.3
Debtors’ Days Days 77 68
Interest coverage x 13.7 4.4
Debt to equity ratio x 0.3 0.4
Return on assets % 10.0 4.5
Return on equity % 19.2 6.7
Return on capital employed % 24.5 8.9
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how BHARAT FORGE has performed over the last 5 years, please visit here.

BHARAT FORGE Share Price Performance

Over the last one year, BHARAT FORGE share price has moved up from Rs 445.5 to Rs 459.7, registering a gain of Rs 14.2 or around 3.2%.

Overall, the S&P BSE SENSEX is up 5.0% over the year.

(To know more, check out historical annual results for BHARAT FORGE and quarterly results for BHARAT FORGE)

Equitymaster requests your view! Post a comment on "BHARAT FORGE 2019-20 Annual Report Analysis". Click here!

  

Related Views on News

BHARAT FORGE Announces Quarterly Results (3QFY20); Net Profit Down 58.7% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, BHARAT FORGE has posted a net profit of Rs 1 bn (down 58.7% YoY). Sales on the other hand came in at Rs 11 bn (down 36.4% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

BHARAT FORGE 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of BHARAT FORGE for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARAT FORGE. Also includes updates on the valuation of BHARAT FORGE.

BHARAT FORGE Announces Quarterly Results (1QFY20); Net Profit Down 25.7% (Quarterly Result Update)

Aug 14, 2019 | Updated on Aug 14, 2019

For the quarter ended June 2019, BHARAT FORGE has posted a net profit of Rs 2 bn (down 25.7% YoY). Sales on the other hand came in at Rs 13 bn (down 9.0% YoY). Read on for a complete analysis of BHARAT FORGE's quarterly results.

More Views on News

Most Popular

This One Smallcap Stock is a Must Have in Your Portfolio(Profit Hunter)

Nov 11, 2020

Investing in this smallcap could open doors of huge, long-lasting wealth.

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

Should You Buy Gold Now?(Fast Profits Daily)

Nov 11, 2020

Pfizer has announced a vaccine for covid-19. In response, gold prices have fallen. Should you buy? Find out in this video..

Don't Let Brokerages Fool You into Buying HUL & Nestle. The Real Money is in These Stocks Right Now...(Views On News)

Nov 12, 2020

Rahul Shah discusses why he preferred a little known stock over Nestle Ltd and how he was proven right.

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

TRACK BHARAT FORGE

  • Track your investment in BHARAT FORGE with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

BHARAT FORGE 8-QTR ANALYSIS

COMPARE BHARAT FORGE WITH

MARKET STATS