BHARTI INFRATEL 2018-19 Annual Report Analysis

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

BHARTI INFRATEL 2018-19 Annual Report Analysis
Thu, 4 Jul

BHARTI INFRATEL has announced its results for the year ended March 2019. Let us have a look at the detailed performance review of the company during FY18-19.

BHARTI INFRATEL Income Statement Analysis

  • Operating income during the year rose 3.1% on a year-on-year (YoY) basis.
  • The company's operating profit increased by 5.3% YoY during the fiscal. Operating profit margins witnessed a fall and down at 52.6% in FY19 as against 51.5% in FY18.
  • Depreciation charges decreased by 9.2% and finance costs increased by 13.8% YoY, respectively.
  • Other income declined by 3.5% YoY.
  • Net profit for the year grew by 0.0% YoY.
  • Net profit margins during the year declined from 37.1% in FY18 to 36.0% in FY19.

BHARTI INFRATEL Income Statement 2018-19

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Net Sales Rs m 66,212 68,262 3.1%
Other income Rs m 1,052 1,015 -3.5%
Total Revenues Rs m 67,264 69,277 3.0%
Gross profit Rs m 34,128 35,933 5.3%
Depreciation Rs m 12,188 11,064 -9.2%
Interest Rs m 465 529 13.8%
Profit before tax Rs m 22,527 25,355 12.6%
Tax Rs m 10,355 10,589 2.3%
Profit after tax Rs m 24,937 24,938 0.0%
Gross profit margin % 51.5 52.6
Effective tax rate % 46.0 41.8
Net profit margin % 37.1 36.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



BHARTI INFRATEL Balance Sheet Analysis

  • The company's current liabilities during FY19 down at Rs 18 billion as compared to Rs 18 billion in FY18, thereby witnessing an decrease of -2.2%.
  • Current assets fell 44% and stood at Rs 43 billion, while fixed assets fell 6% and stood at Rs 106 billion in FY19.
  • Overall, the total assets and liabilities for FY19 stood at Rs 171 billion as against Rs 197 billion during FY18, thereby witnessing a fall of 13%.

BHARTI INFRATEL Balance Sheet as on March 2019

No. of Mths Year Ending 12 Mar-18* 12 Mar-19* % Change
Networth Rs m 169,644 145,316 -14.3
 
Current Liabilities Rs m 18,159 17,752 -2.2
Long-term Debt Rs m 0 0 0.0
Total Liabilities Rs m 196,796 171,305 -13.0
 
Current assets Rs m 76,120 42,800 -43.8
Fixed Assets Rs m 112,470 105,587 -6.1
Total Assets Rs m 196,796 171,305 -13.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



BHARTI INFRATEL Cash Flow Statement Analysis

  • BHARTI INFRATEL's cash flow from operating activities (CFO) during FY19 stood at Rs 32 billion on a YoY basis.
  • Cash flow from investing activities (CFI) during FY19 stood at Rs 16 billion on a YoY basis.
  • Cash flow from financial activities (CFF) during FY19 stood at Rs -48 billion on a YoY basis.
  • Overall, net cash flows for the company during FY19 stood at Rs -362 million from the Rs -19 billion net cash flows seen during FY18.

BHARTI INFRATEL Cash Flow Statement 2018-19

Particulars No. of months 12 12 % Change
Year Ending Mar-18 Mar-19
Cash Flow from Operating Activities Rs m 34,694 31,586 -9.0%
Cash Flow from Investing Activities Rs m -18,551 15,999 -
Cash Flow from Financing Activities Rs m -35,548 -47,947 -
Net Cash Flow Rs m -19,405 -362 -
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Current Valuations for BHARTI INFRATEL

  • The trailing twelve-month earnings per share (EPS) of the company stands at Rs 13.5, an improvement from the EPS of Rs 13.5 recorded last year.
  • The price to earnings (P/E) ratio, at the current price of Rs 264.2, stands at 27.6 times its trailing twelve months earnings.
  • The price to book value (P/BV) ratio at current price levels stands at 3.8 times, while the price to sales ratio stands at 8.0 times.
  • The company's price to cash flow (P/CF) ratio stood at 18.9 times its end-of-year operating cash flow earnings.

Per Share Data/Valuations

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Sales per share (Unadj.) Rs 35.8 36.9
TTM Earnings per share Rs 13.5 13.5
Diluted earnings per share Rs 13.5 13.5
Price to Cash Flow x 20.3 18.9
TTM P/E ratio x 27.6 27.6
Price / Book Value ratio x 4.4 3.8
Market Cap Rs m 488,667 488,666
Dividends per share (Unadj.) Rs 14.0 15.0
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



Ratio Analysis for BHARTI INFRATEL

  • Solvency Ratios
  • Current Ratio: The company's current ratio deteriorated and stood at 2.4x during FY19, from 4.2x during FY18. The current ratio measures the company's ability to pay short-term and long-term obligations.

    Interest Coverage Ratio: The company's interest coverage ratio deteriorated and stood at 48.9x during FY19, from 49.4x during FY18. The interest coverage ratio of a company states how easily a company can pay its interest expense on outstanding debt. A higher ratio is preferable.

  • Profitability Ratios
  • Return on Equity (ROE): The ROE for the company improved and stood at 17.2% during FY19, from 14.7% during FY19. The ROE measures the ability of a firm to generate profits from its shareholders capital in the company.

    Return on Capital Employed (ROCE): The ROCE for the company improved and stood at 24.8% during FY19, from 21.1% during FY18. The ROCE measures the ability of a firm to generate profits from its total capital (shareholder capital plus debt capital) employed in the company.

    Return on Assets (ROA): The ROA of the company improved and stood at 14.9% during FY19, from 12.9% during FY18. The ROA measures how efficiently the company uses its assets to generate earnings.

Key Ratio Analysis

No. of Mths Year Ending 12 Mar-18* 12 Mar-19*
Current ratio x 4.2 2.4
Debtors’ Days Days 15 29
Interest coverage x 49.4 48.9
Debt to equity ratio x 0.0 0.0
Return on assets % 12.9 14.9
Return on equity % 14.7 17.2
Return on capital employed % 21.1 24.8
* Results Consolidated
Interim results exclude extraordinary / exceptional items
Source: Company Reports, Regulatory Filings, Equitymaster



To see how BHARTI INFRATEL has performed over the last 5 years, please visit here.

BHARTI INFRATEL Share Price Performance

Over the last one year, BHARTI INFRATEL share price has moved up from Rs 300.3 to Rs 264.2, registering a loss of Rs 36.1 or around 12.0%.

Meanwhile, the S&P BSE TECK Index is trading at Rs 7,703.9 (up 0.1%). Over the last one year it has moved up from 7,223.8 to 7,703.9, a gain of 480 points (up 6.6%).

Overall, the S&P BSE SENSEX is up 12.9% over the year.

(To know more, check out historical annual results for BHARTI INFRATEL and quarterly results for BHARTI INFRATEL)

Equitymaster requests your view! Post a comment on "BHARTI INFRATEL 2018-19 Annual Report Analysis". Click here!

  

Related Views on News

INDUS TOWERS Announces Quarterly Results (3QFY21); Net Profit Up 70.0% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, INDUS TOWERS has posted a net profit of Rs 7 bn (up 70.0% YoY). Sales on the other hand came in at Rs 41 bn (up 143.6% YoY). Read on for a complete analysis of INDUS TOWERS's quarterly results.

BHARTI INFRATEL Announces Quarterly Results (1QFY21); Net Profit Down 35.5% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, BHARTI INFRATEL has posted a net profit of Rs 4 bn (down 35.5% YoY). Sales on the other hand came in at Rs 16 bn (down 5.2% YoY). Read on for a complete analysis of BHARTI INFRATEL's quarterly results.

More Views on News

Most Popular

A Critical Update on the Market(Fast Profits Daily)

Mar 30, 2021

In this video, I'll tell you why I am recommending caution in the market at this time.

My Recent Recommendation Will Profit from the Global Supply Chain Crisis(Profit Hunter)

Mar 31, 2021

A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.

My Stock Trading Strategy(Fast Profits Daily)

Mar 31, 2021

In this video I'll show you exactly how I go about picking stocks for trading.

What You Need to Find Hundred Baggers(Profit Hunter)

Mar 30, 2021

100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

TRACK INDUS TOWERS

  • Track your investment in INDUS TOWERS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

INDUS TOWERS 5-YR ANALYSIS

COMPARE INDUS TOWERS WITH

MARKET STATS